| Revenue | NOK 626K | -23% |
| EBITDA | NOK -1M | +34% |
| Net profit | NOK -3,1M | +70% |
| Total assets | NOK 13,1M | -6% |
| Equity | NOK -28,1M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 350 | 2 208 | 0 | 45 | 813 | 626 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −146 | −1 | −0 |
| EBITDA | −9 911 | 6 950 | −4 109 | −120 | 3 189 | −101 | −626 | −114 | 1 222 | 1 375 | 0 | −434 | −1 527 | −1 003 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 400 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 911 | 6 950 | −4 109 | −120 | −211 | −101 | −626 | −114 | 1 222 | 1 375 | 0 | −434 | −1 527 | −1 003 |
| Net financials | −4 301 | −6 714 | 1 657 | −787 | −1 685 | 4 567 | 20 711 | −16 682 | −1 717 | −1 402 | 0 | −86 368 | −9 426 | −2 146 |
| Profit before tax | −14 212 | 235 | −2 452 | −907 | −1 897 | 4 466 | 20 086 | −16 797 | −494 | −27 | 0 | −86 802 | −10 954 | −3 150 |
| Tax | −2 714 | −2 865 | −877 | −464 | 1 228 | −145 | 98 | 1 732 | 251 | 193 | −0 | −211 | −320 | −0 |
| Net profit | −11 498 | 3 101 | −1 575 | −443 | −3 124 | 4 611 | 19 987 | −18 529 | −746 | −220 | 0 | −86 591 | −10 634 | −3 150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 427 | 136 096 | 133 408 | 132 333 | 132 224 | 131 057 | 158 492 | 144 334 | 135 955 | 134 915 | — | 24 511 | 13 958 | 13 105 |
| Equity | 83 992 | 87 201 | 85 727 | 85 284 | 82 160 | 87 153 | 107 572 | 89 044 | 88 298 | 79 354 | — | −14 282 | −24 916 | −28 065 |
| Long-term debt | 43 049 | 41 569 | 41 873 | 41 014 | 42 718 | 34 614 | 36 705 | 39 442 | 36 780 | 44 968 | 0 | 38 098 | 35 727 | 37 958 |
| Short-term debt | 5 387 | 7 326 | 5 808 | 6 034 | 7 346 | 9 290 | 14 215 | 15 848 | 10 876 | 10 593 | 0 | 695 | 3 147 | 3 212 |
| Total debt | 48 436 | 48 895 | 47 681 | 47 048 | 50 064 | 43 904 | 50 920 | 55 290 | 47 656 | 55 562 | 0 | 38 793 | 38 873 | 41 170 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bernt Eivind Østhus | Chairman | 0 companies |