| Revenue | NOK 13M | -5% |
| EBITDA | NOK 9M | +50% |
| Net profit | NOK -6,5M | -5% |
| Total assets | NOK 213,1M | -9% |
| Equity | NOK -2,4M | -158% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 197 | 2 956 | 2 717 | 2 469 | 2 956 | 2 643 | 3 362 | 3 419 | 3 432 | 4 203 | 3 587 | 3 436 | 3 912 | 3 208 | 4 327 | 13 710 | 13 010 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −114 | −46 | −62 | −62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 242 | 1 789 | 1 192 | −110 | 1 321 | −2 118 | 1 661 | 2 210 | 2 143 | 1 062 | 1 598 | 1 203 | 2 591 | 266 | −1 240 | 5 983 | 8 998 |
| Depreciation & amort. | −596 | −593 | −584 | −587 | −805 | −820 | −1 120 | −1 120 | −1 124 | −1 120 | −970 | −550 | −609 | −609 | −1 143 | −7 068 | −7 746 |
| EBIT | 1 647 | 1 196 | 608 | −696 | 516 | −2 938 | 541 | 1 090 | 1 020 | −58 | 628 | 653 | 1 983 | −343 | −2 383 | −1 085 | 1 252 |
| Net financials | −1 193 | −646 | −539 | −548 | −602 | −501 | −437 | −386 | −341 | −356 | −323 | −152 | −111 | −782 | −3 299 | −6 870 | −9 925 |
| Profit before tax | 453 | 550 | 69 | −1 244 | −86 | −3 438 | 104 | 704 | 679 | −413 | 306 | 500 | 1 872 | −1 125 | −5 682 | −7 955 | −8 673 |
| Tax | 127 | 154 | 19 | −348 | −24 | −14 | 28 | 138 | 148 | −117 | 56 | 110 | 412 | −248 | −1 249 | −1 749 | −2 134 |
| Net profit | 327 | 396 | 50 | −896 | −62 | −3 424 | 76 | 567 | 531 | −297 | 249 | 390 | 1 460 | −878 | −4 433 | −6 206 | −6 539 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 466 | 19 902 | 19 334 | 24 022 | 23 208 | 28 123 | 23 407 | 22 287 | 21 221 | 20 242 | 19 152 | 18 536 | 19 851 | 49 140 | 196 509 | 233 728 | 213 099 |
| Equity | 887 | 1 283 | 1 332 | 947 | 1 749 | 1 830 | 1 612 | 1 403 | 1 114 | 780 | 518 | 534 | 505 | 828 | 1 492 | 4 230 | −2 440 |
| Long-term debt | 13 931 | 0 | 0 | 0 | 0 | 25 819 | 20 622 | 19 329 | 18 630 | 17 167 | 16 538 | 15 751 | 15 225 | 37 257 | 153 023 | 220 318 | 209 892 |
| Short-term debt | 5 649 | 5 544 | 781 | 1 252 | 698 | 474 | 1 172 | 1 555 | 1 478 | 2 295 | 2 095 | 2 251 | 4 122 | 11 055 | 41 994 | 9 179 | 5 647 |
| Total debt | 19 580 | 18 620 | 18 002 | 23 074 | 21 458 | 26 293 | 21 795 | 20 883 | 20 108 | 19 462 | 18 634 | 18 002 | 19 347 | 48 312 | 195 017 | 229 497 | 215 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kanalen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ramsay Goli | Chief Executive Officer | 0 companies |
| Andreas Hojem Olsen | Board of Directors | 0 companies |
| Ole Johan Olsen | Chairman | 0 companies |