| Revenue | NOK 244,8M | +11% |
| EBITDA | NOK 5,5M | -32% |
| Net profit | NOK 908K | -64% |
| Total assets | NOK 89,9M | +68% |
| Equity | NOK 11,7M | +8% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 238 | 135 976 | 213 560 | 220 449 | 244 772 |
| Staff expenses | −32 632 | −38 654 | −41 631 | −47 529 | −51 467 |
| EBITDA | 858 | −9 952 | 8 559 | 8 022 | 5 458 |
| Depreciation & amort. | −2 673 | −2 528 | −3 268 | −3 425 | −3 104 |
| EBIT | −1 815 | −12 480 | 5 291 | 4 597 | 2 354 |
| Net financials | −709 | −4 784 | −1 295 | −1 295 | −1 133 |
| Profit before tax | −2 523 | −17 264 | 3 997 | 3 302 | 1 220 |
| Tax | −540 | −1 064 | −150 | 765 | 312 |
| Net profit | −1 983 | −16 200 | 4 147 | 2 538 | 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 254 | 59 525 | 54 818 | 53 648 | 89 938 |
| Equity | 18 170 | 2 762 | 7 441 | 10 744 | 11 652 |
| Long-term debt | 4 873 | 3 026 | 6 810 | 7 164 | 8 338 |
| Short-term debt | 26 211 | 53 737 | 40 567 | 35 741 | 69 949 |
| Total debt | 31 084 | 56 764 | 47 377 | 42 905 | 78 287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Jan Kerkhof | Chief Executive Officer | 0 companies |
| Vilde Sandstå Røynstrand | Board of Directors | 0 companies |
| Karstein Bremnes | Chairman | 0 companies |
| Sven Johannes Røynstrand | Chairman | 0 companies |