| Revenue | NOK 30,2M | +2% |
| EBITDA | NOK 12,6M | +4% |
| Net profit | NOK 186K | -66% |
| Total assets | NOK 131,6M | +15% |
| Equity | NOK 48,5M | +34% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 739 | 18 883 | 19 780 | 20 173 | 21 007 | 22 134 | 23 719 | 26 070 | 28 662 | 29 568 | 30 242 |
| Staff expenses | −1 808 | −1 741 | −1 791 | −1 602 | −1 821 | −2 198 | −2 212 | −2 800 | −2 868 | −3 510 | −3 105 |
| EBITDA | 7 397 | 7 654 | 8 469 | 8 583 | 8 745 | 9 052 | 10 667 | 10 839 | 11 513 | 12 145 | 12 632 |
| Depreciation & amort. | −4 191 | −4 294 | −4 524 | −4 889 | −5 290 | −5 739 | −6 254 | −6 666 | −7 402 | −8 246 | −8 727 |
| EBIT | 3 206 | 3 359 | 3 945 | 3 694 | 3 455 | 3 313 | 4 413 | 4 173 | 4 111 | 3 899 | 3 905 |
| Net financials | −1 888 | −1 978 | −1 829 | −1 640 | −1 657 | −1 725 | −1 953 | −2 022 | −2 289 | −3 188 | −3 674 |
| Profit before tax | 1 317 | 1 381 | 2 117 | 2 054 | 1 798 | 1 588 | 2 460 | 2 151 | 1 823 | 711 | 231 |
| Tax | 358 | 169 | 408 | 350 | 252 | 350 | 541 | 473 | 401 | 156 | 45 |
| Net profit | 959 | 1 212 | 1 709 | 1 704 | 1 546 | 1 239 | 1 919 | 1 678 | 1 422 | 555 | 186 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 690 | 66 527 | 69 075 | 70 963 | 76 583 | 84 180 | 90 332 | 98 622 | 109 423 | 114 059 | 131 619 |
| Equity | 23 238 | 24 450 | 26 159 | 27 863 | 29 410 | 30 648 | 32 567 | 34 245 | 35 667 | 36 222 | 48 469 |
| Long-term debt | 29 390 | 32 275 | 31 540 | 33 382 | 33 684 | 36 051 | 43 947 | 48 320 | 59 654 | 64 043 | 68 600 |
| Short-term debt | 10 062 | 9 802 | 11 376 | 9 718 | 13 490 | 17 481 | 13 818 | 16 056 | 14 101 | 13 794 | 14 550 |
| Total debt | 39 452 | 42 077 | 42 916 | 43 100 | 47 173 | 53 532 | 57 765 | 64 376 | 73 756 | 77 837 | 83 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JO Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energiselskapet Hardanger As | Company | 100.0% | 100.0% | 2024 |
Kvamnet Holding As | Company | 55.6% | 55.6% | 2023 |
Hardanger Energi As | Company | 20.0% | 20.0% | 2023 |
Capella As | Company | 6.4% | 6.4% | 2023 |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Foss Andersen | Chief Executive Officer | 0 companies |
| Jan Ove Meling | Deputy Member | 0 companies |
| Johannes Berge | Chairman | 0 companies |
| Bjørn Johnny Vågenes | Board of Directors | 0 companies |
| Erlend Nornes | Chairman | 0 companies |