| Revenue | NOK 14,2M | +5% |
| EBITDA | NOK 620K | -2% |
| Net profit | NOK 302K | -24% |
| Total assets | NOK 5,8M | +0% |
| Equity | NOK 1,4M | +27% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 863 | 10 534 | 12 551 | 13 572 | 14 191 |
| Staff expenses | −3 914 | −4 107 | −4 908 | −5 411 | −5 687 |
| EBITDA | 482 | 598 | 687 | 633 | 620 |
| Depreciation & amort. | −54 | −41 | −34 | −126 | −133 |
| EBIT | 428 | 557 | 653 | 507 | 488 |
| Net financials | 1 | 0 | −0 | 1 | −101 |
| Profit before tax | 429 | 558 | 653 | 508 | 387 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 334 | 435 | 509 | 396 | 302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 275 | 3 991 | 3 103 | 5 821 | 5 816 |
| Equity | 1 277 | 1 712 | 722 | 1 118 | 1 420 |
| Long-term debt | 0 | 0 | 0 | 1 985 | 1 578 |
| Short-term debt | 1 998 | 2 279 | 2 381 | 2 718 | 2 818 |
| Total debt | 1 998 | 2 279 | 2 381 | 4 703 | 4 396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Chief Executive Officer | Chief Executive Officer | 2004 |
MN Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Damsgård | Chief Executive Officer | 0 companies |
| Magnar Nilsen | Deputy Member | 0 companies |
| Alf Erik Damsgård | Chairman | 0 companies |