| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | +93% |
| Net profit | NOK -3M | +78% |
| Total assets | NOK 654K | -83% |
| Equity | NOK 654K | -83% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 663 | 937 | 934 | 899 | 936 | 926 | 797 | 1 044 | 579 | 259 | 283 | 212 | 0 | 0 |
| Staff expenses | −418 | −499 | −589 | −597 | −583 | −735 | −735 | −736 | −882 | −719 | −0 | −887 | −998 | −0 | −0 |
| EBITDA | 137 | 164 | 273 | 282 | 264 | 144 | 153 | −73 | −120 | −446 | −981 | −1 186 | −1 224 | −1 236 | −83 |
| Depreciation & amort. | −0 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 137 | 118 | 273 | 282 | 264 | 144 | 153 | −73 | −120 | −446 | −981 | −1 186 | −1 224 | −1 236 | −83 |
| Net financials | 1 013 | 1 040 | 733 | 2 223 | 1 550 | 3 887 | 3 024 | 3 488 | 1 353 | 3 606 | 5 176 | 583 | 20 | −12 776 | −2 960 |
| Profit before tax | 1 150 | 1 158 | 1 006 | 2 504 | 1 814 | 4 031 | 3 177 | 3 415 | 1 233 | 3 159 | 4 195 | −602 | −1 204 | −14 012 | −3 043 |
| Tax | 44 | 51 | 112 | 124 | 123 | 114 | 116 | 115 | 111 | 23 | −69 | 49 | −0 | −0 | −0 |
| Net profit | 1 106 | 1 107 | 894 | 2 380 | 1 691 | 3 917 | 3 061 | 3 300 | 1 122 | 3 136 | 4 264 | −651 | −1 204 | −14 012 | −3 043 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 321 | 9 371 | 12 378 | 14 236 | 12 998 | 15 172 | 26 956 | 32 511 | 18 908 | 36 075 | 40 878 | 19 226 | 18 064 | 3 851 | 654 |
| Equity | 7 268 | 8 293 | 11 851 | 13 751 | 10 192 | 13 609 | 15 670 | 16 670 | 17 292 | 19 728 | 21 242 | 19 131 | 17 887 | 3 763 | 654 |
| Long-term debt | 505 | 854 | 0 | 0 | 1 | 4 | 17 | 20 | 5 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 548 | 224 | 527 | 485 | 2 805 | 1 559 | 11 269 | 15 821 | 1 611 | 16 327 | 19 636 | 94 | 177 | 89 | 0 |
| Total debt | 1 053 | 1 078 | 527 | 485 | 2 806 | 1 563 | 11 286 | 15 841 | 1 616 | 16 348 | 19 636 | 94 | 177 | 89 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Norum | Chief Executive Officer | 0 companies |
| Jan Mork | Chairman | 0 companies |