| Revenue | NOK 0 | — |
| EBITDA | NOK -351K | -247% |
| Net profit | NOK -274K | -252% |
| Total assets | NOK 325K | -84% |
| Equity | NOK 204K | -57% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 629 | 3 197 | 5 353 | 3 211 | 7 646 | 4 567 | 4 860 | 2 383 | 3 038 | 1 645 | 1 689 | 3 856 | 0 |
| Staff expenses | −2 943 | −2 747 | −2 615 | −2 506 | −3 098 | −2 973 | −2 610 | −2 604 | −1 888 | −1 052 | −188 | −2 891 | −34 |
| EBITDA | −30 | −568 | 1 547 | −236 | 3 685 | 450 | 1 206 | −1 223 | 293 | −195 | −398 | 239 | −351 |
| Depreciation & amort. | −0 | −9 | −11 | −11 | −11 | −16 | −9 | −9 | −20 | −6 | −0 | −0 | −0 |
| EBIT | −30 | −577 | 1 536 | −247 | 3 674 | 434 | 1 197 | −1 232 | 273 | −201 | −398 | 239 | −351 |
| Net financials | 19 | 18 | −25 | 13 | 5 | 4 | 1 | 1 | −10 | −20 | −2 | −13 | −0 |
| Profit before tax | −11 | −560 | 1 512 | −233 | 3 679 | 438 | 1 198 | −1 231 | 263 | −220 | −400 | 226 | −352 |
| Tax | 10 | −0 | 407 | −0 | 808 | 127 | 320 | −314 | −66 | −0 | −0 | 46 | −77 |
| Net profit | −21 | −560 | 1 104 | −233 | 2 872 | 311 | 879 | −918 | 591 | −660 | −400 | 180 | −274 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 410 | 741 | 3 295 | 1 363 | 5 114 | 1 773 | 2 895 | 1 266 | 2 211 | 963 | 715 | 2 036 | 325 |
| Equity | 804 | 245 | 709 | 476 | 700 | 701 | 700 | 661 | 459 | 179 | 299 | 479 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 201 | 51 | 51 |
| Short-term debt | 1 606 | 497 | 2 586 | 887 | 4 414 | 1 073 | 2 195 | 605 | 1 752 | 584 | 215 | 1 506 | 70 |
| Total debt | 1 606 | 497 | 2 586 | 887 | 4 414 | 1 073 | 2 195 | 605 | 1 752 | 784 | 416 | 1 557 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Valved | Chief Executive Officer | 0 companies |
| Tor Christian Bringedal | Chief Executive Officer | 0 companies |
| Bjørn Roar Gjerde | Board of Directors | 0 companies |
| Ståle Rasmussen | Chairman | 0 companies |
| Jan Petter Hagen | Chairman | 0 companies |