| Revenue | NOK 10,4M | -3% |
| EBITDA | NOK 2M | -3% |
| Net profit | NOK 1,5M | -2% |
| Total assets | NOK 3,6M | -16% |
| Equity | NOK 509K | -77% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 357 | 3 531 | 4 275 | 5 206 | 6 008 | 7 116 | 7 107 | 7 390 | 8 020 | 8 863 | 9 827 | 11 467 | 10 691 | 10 356 |
| Staff expenses | −2 124 | −2 276 | −2 705 | −3 516 | −4 069 | −4 825 | −4 655 | −4 799 | −5 155 | −5 651 | −6 551 | −7 398 | −7 236 | −6 890 |
| EBITDA | 479 | 420 | 538 | 805 | 866 | 1 066 | 1 284 | 1 587 | 1 842 | 1 801 | 1 258 | 2 448 | 2 089 | 2 033 |
| Depreciation & amort. | −18 | −25 | −40 | −35 | −0 | −0 | −0 | −0 | −0 | −1 | −5 | −22 | −50 | −50 |
| EBIT | 461 | 395 | 498 | 769 | 866 | 1 066 | 1 284 | 1 587 | 1 842 | 1 800 | 1 253 | 2 426 | 2 039 | 1 983 |
| Net financials | 21 | 7 | 7 | 10 | 17 | 16 | 20 | 16 | 5 | 6 | 7 | 10 | 4 | 5 |
| Profit before tax | 482 | 402 | 505 | 779 | 883 | 1 082 | 1 303 | 1 603 | 1 848 | 1 805 | 1 259 | 2 436 | 2 043 | 1 988 |
| Tax | 136 | 114 | 143 | 220 | 249 | 306 | 354 | 438 | 466 | 439 | 298 | 536 | 455 | 439 |
| Net profit | 345 | 288 | 363 | 559 | 634 | 776 | 950 | 1 165 | 1 382 | 1 366 | 962 | 1 900 | 1 588 | 1 549 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 223 | 1 292 | 1 439 | 2 052 | 2 175 | 2 730 | 2 774 | 2 887 | 3 333 | 3 397 | 3 479 | 4 825 | 4 324 | 3 640 |
| Equity | 300 | 300 | 663 | 862 | 938 | 1 084 | 1 334 | 1 298 | 1 530 | 496 | 558 | 2 458 | 2 246 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 3 |
| Short-term debt | 923 | 992 | 776 | 1 190 | 1 237 | 1 646 | 1 440 | 1 588 | 1 803 | 2 901 | 2 921 | 2 363 | 2 078 | 3 128 |
| Total debt | 923 | 992 | 776 | 1 190 | 1 237 | 1 646 | 1 440 | 1 588 | 1 803 | 2 901 | 2 921 | 2 367 | 2 078 | 3 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Berit Sprakehaug | Chief Executive Officer | 0 companies |
| Magnus Ohlsson | Chief Executive Officer | 0 companies |
| Kristian Erik Grønseth | Board of Directors | 0 companies |
| Grethe Hansen | Chairman | 0 companies |
| Andreas Granrud Helset | Chairman | 0 companies |