| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +43% |
| Net profit | NOK -22K | +43% |
| Total assets | NOK 131K | -11% |
| Equity | NOK 87K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −7 | −8 | −9 | −8 | −7 | −7 | −10 | −9 | −12 | −14 | −13 | −17 | −18 | −24 | −23 | −38 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −7 | −8 | −9 | −8 | −7 | −7 | −10 | −9 | −12 | −14 | −13 | −17 | −18 | −24 | −23 | −38 | −22 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | −0 | 0 | −3 | −2 | −0 | 118 | 0 | 147 | −0 | 0 |
| Profit before tax | −6 | −7 | −8 | −9 | −9 | −7 | −7 | −10 | −9 | −12 | −16 | −16 | −17 | 100 | −24 | 123 | −38 | −22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −7 | −8 | −9 | −9 | −7 | −7 | −10 | −9 | −12 | −16 | −16 | −17 | 100 | −24 | 123 | −38 | −22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 83 | 85 | 89 | 83 | 85 | 83 | 83 | 86 | 81 | 83 | 82 | 102 | 88 | 86 | 230 | 148 | 131 |
| Equity | 75 | 68 | 60 | 51 | 43 | 35 | 28 | 18 | 10 | −2 | −18 | −34 | −51 | 49 | 24 | 148 | 109 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 25 | 38 | 40 | 50 | 55 | 65 | 77 | 83 | 101 | 116 | 153 | 39 | 62 | 82 | 38 | 44 |
| Total debt | 15 | 15 | 25 | 38 | 40 | 50 | 55 | 65 | 77 | 83 | 101 | 116 | 153 | 39 | 62 | 82 | 38 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Killi Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Killi | Chief Executive Officer | 0 companies |
| Jan Inge Haugen | Chairman | 0 companies |
| Øyvin Dalum | Board of Directors | 0 companies |
| Lars Domaas | Board of Directors | 0 companies |