Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NORSE METAL ELVERUM AS
AS
Active
Org 987034653
Industrigata 23, 2406
Elverum
Casting of other non-ferrous metals
· NACE 2454
Est. 2004 · 21 years old
19 employees
www.norsemetal.com
Monitor
Share
Norway
/
Companies
/
Casting of other non-ferrous metals
/
NORSE METAL ELVERUM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
15M
30M
46M
61M
44M
2020
44M
2021
53M
2022
50M
2023
37M
2024
EBITDA
NOK millions
5M
3M
2M
0M
-1M
-1M
2020
1M
+200%
2021
4M
+300%
2022
2M
-50%
2023
1M
-50%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
44 475
43 889
52 888
49 982
37 102
Staff expenses
−14 357
−13 254
−12 485
−13 184
−10 406
EBITDA
−670
1 006
3 675
1 743
1 182
Depreciation & amort.
−1 781
−2 158
−2 092
4 335
−1 516
EBIT
−2 451
−1 152
1 583
6 078
−334
Net financials
−2 186
−1 537
−1 205
−1 916
−1 418
Profit before tax
−4 637
−2 689
378
4 162
−1 752
Tax
−0
−0
−0
−0
−0
Net profit
−4 637
−2 689
378
4 162
−1 752
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
39 549
34 223
31 249
33 456
33 890
Equity
2 012
2 323
2 702
6 864
5 112
Long-term debt
15 913
14 734
12 077
10 934
14 579
Short-term debt
21 624
17 166
16 470
15 658
14 199
Total debt
37 537
31 900
28 547
26 592
28 778
Financial ratios
5-year trend
EBITDA margin
3.2%
This company
15.8%
Market median
-80% vs market
2020
2024
Equity ratio
15.1%
This company
38.2%
Market median
-60% vs market
2020
2024
Return on equity
-34.3%
This company
18.4%
Market median
-286% vs market
2020
2024
Net profit margin
-4.7%
This company
8.1%
Market median
-158% vs market
2020
2024
Asset turnover
1.09×
This company
1.12×
Market median
+3% vs market
2020
2024
Debt / equity
5.63×
This company
0.62×
Market median
-808% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORSE METAL ELVERUM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network