| Revenue | NOK 169K | -84% |
| EBITDA | NOK -137K | -4% |
| Net profit | NOK -137K | -2% |
| Total assets | NOK 176K | -63% |
| Equity | NOK -165K | -501% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 684 | 9 760 | 11 455 | 8 660 | 6 063 | 7 498 | 3 222 | 3 576 | 3 209 | 3 694 | 3 606 | 3 543 | 3 821 | 4 072 | 1 704 | 1 071 | 169 |
| Staff expenses | −8 139 | −8 115 | −9 618 | −7 098 | −5 298 | −6 256 | −2 712 | −2 501 | −2 502 | −2 842 | −3 021 | −2 812 | −3 233 | −3 311 | −1 486 | −1 175 | −307 |
| EBITDA | 1 103 | 1 346 | 1 546 | 1 258 | 485 | 1 030 | 395 | 948 | 589 | 742 | 468 | 585 | 487 | 344 | 137 | −133 | −137 |
| Depreciation & amort. | −187 | −128 | −147 | −147 | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 916 | 1 218 | 1 399 | 1 111 | 419 | 1 030 | 395 | 948 | 589 | 742 | 468 | 585 | 487 | 344 | 137 | −133 | −137 |
| Net financials | −369 | −264 | −239 | −206 | −106 | 36 | 10 | 4 | −0 | −24 | −0 | 0 | −0 | −85 | 2 | −2 | 0 |
| Profit before tax | 547 | 953 | 1 160 | 905 | 313 | 1 066 | 405 | 952 | 588 | 718 | 468 | 585 | 487 | 259 | 139 | −134 | −137 |
| Tax | 153 | 267 | 326 | 254 | 88 | 298 | 110 | 259 | 147 | 178 | 107 | 131 | 108 | 77 | 29 | −0 | −0 |
| Net profit | 394 | 686 | 834 | 651 | 225 | 768 | 295 | 693 | 441 | 540 | 361 | 455 | 378 | 182 | 110 | −134 | −137 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 474 | 7 349 | 8 149 | 7 475 | 5 542 | 3 701 | 1 416 | 2 202 | 1 961 | 2 174 | 1 633 | 2 552 | 2 192 | 1 479 | 805 | 473 | 176 |
| Equity | 1 060 | 1 147 | 1 181 | 751 | 577 | 145 | 110 | 111 | 126 | 126 | 157 | 100 | 103 | 104 | 107 | −27 | −165 |
| Long-term debt | 3 890 | 3 766 | 3 619 | 3 454 | 3 300 | 20 | 16 | 12 | 9 | 7 | 5 | 4 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 523 | 2 436 | 3 350 | 3 270 | 1 665 | 3 536 | 1 290 | 2 080 | 1 826 | 2 040 | 1 470 | 2 447 | 2 085 | 1 375 | 699 | 500 | 341 |
| Total debt | 6 413 | 6 202 | 6 968 | 6 724 | 4 965 | 3 556 | 1 306 | 2 092 | 1 835 | 2 047 | 1 476 | 2 452 | 2 089 | 1 375 | 699 | 500 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Kolby Ranners | Deputy Member | 0 companies |
| Lars Kent Ranners | Chairman | 0 companies |
| Brynhild Håkstad Ranners | Board of Directors | 0 companies |