| Revenue | NOK 11,1M | +11% |
| EBITDA | NOK 744K | +164% |
| Net profit | NOK 751K | +175% |
| Total assets | NOK 2,5M | +49% |
| Equity | NOK 759K | +9607% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 467 | 4 858 | 5 631 | 0 | 0 | 0 | 5 380 | 5 216 | 5 208 | 5 898 | 7 580 | 8 270 | 8 855 | 9 031 | 8 580 | 9 075 | 10 022 | 11 139 |
| Staff expenses | −3 339 | −3 866 | −4 496 | −0 | −0 | −0 | −4 587 | −4 743 | −4 648 | −5 114 | −6 158 | −7 194 | −7 249 | −7 264 | −7 587 | −8 353 | −8 773 | −9 013 |
| EBITDA | 15 | 20 | 22 | 0 | 0 | 0 | 23 | −203 | −32 | −30 | 27 | −217 | 558 | 172 | −415 | −371 | 282 | 744 |
| Depreciation & amort. | −9 | −18 | −15 | −0 | −0 | −0 | −14 | −8 | −0 | −0 | −0 | −1 | −8 | −8 | −8 | −15 | −14 | −7 |
| EBIT | 6 | 2 | 7 | 0 | 0 | 0 | 8 | −211 | −32 | −30 | 27 | −218 | 550 | 164 | −423 | −387 | 268 | 737 |
| Net financials | 5 | 12 | 8 | 0 | 0 | 0 | 7 | 4 | 1 | 2 | 2 | 1 | −0 | 0 | 1 | 2 | 6 | 15 |
| Profit before tax | 11 | 14 | 15 | 0 | 0 | 0 | 15 | −207 | −31 | −28 | 29 | −217 | 550 | 164 | −422 | −385 | 274 | 751 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 11 | 14 | 15 | 0 | 0 | 0 | 15 | −207 | −31 | −28 | 29 | −217 | 550 | 164 | −422 | −385 | 274 | 751 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 1 069 | 1 061 | — | — | — | 1 178 | 966 | 881 | 1 293 | 1 459 | 1 357 | 1 794 | 2 046 | 1 569 | 1 292 | 1 676 | 2 496 |
| Equity | 243 | 257 | 272 | — | — | — | 281 | 74 | 43 | 15 | 45 | −173 | 377 | 542 | 119 | −266 | 8 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 706 | 812 | 789 | 0 | 0 | 0 | 897 | 892 | 837 | 1 278 | 1 414 | 1 530 | 1 417 | 1 504 | 1 450 | 1 557 | 1 668 | 1 737 |
| Total debt | 706 | 812 | 789 | 0 | 0 | 0 | 897 | 892 | 837 | 1 278 | 1 414 | 1 530 | 1 417 | 1 504 | 1 450 | 1 557 | 1 668 | 1 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solgun Marita Nedreberg | Chief Executive Officer | 0 companies |
| Malen Renate Sætre | Board of Directors | 0 companies |
| Vidar Westre | Board of Directors | 0 companies |
| Mari-Ann Warholm Sævik | Board of Directors | 0 companies |
| Laila Langøy Sivertsen | Board of Directors | 0 companies |
| Svein Olav Raudi Humberset | Chairman | 0 companies |
| Thea Emilie Røed Storevik | Board of Directors | 0 companies |
| Lovise Egge Åm | Chairman | 0 companies |
| Ann-Christin Grotle | Chairman | 0 companies |
| Trine Foldal | Board of Directors | 0 companies |
| Torstein Åm | Board of Directors | 0 companies |
| Svein Olav Humberset | Board of Directors | 0 companies |
| Gunn Kristin Akslen Bjørdal | Board of Directors | 0 companies |