| Revenue | NOK 1,2M | +22% |
| EBITDA | NOK 684K | +49% |
| Net profit | NOK -106K | +51% |
| Total assets | NOK 15,9M | -2% |
| Equity | NOK 2,6M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 986 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388 | 837 | 940 | 971 | 1 008 | 1 042 | 1 002 | 1 221 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 |
| EBITDA | 626 | 83 | −17 | −71 | −13 | −20 | −17 | −19 | −37 | 86 | 677 | 716 | 770 | 595 | 743 | 458 | 684 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −253 | −283 | −304 | −304 | −291 | −395 | −459 |
| EBIT | 626 | 83 | −17 | −71 | −13 | −20 | −17 | −19 | −37 | 53 | 425 | 434 | 466 | 291 | 453 | 63 | 224 |
| Net financials | −211 | −3 | 10 | 1 368 | 7 | 0 | 291 | 121 | 245 | −240 | −207 | −434 | −227 | −176 | −219 | −342 | −361 |
| Profit before tax | 415 | 80 | −7 | 1 297 | −6 | −20 | 274 | 101 | 207 | −186 | 217 | −0 | 238 | 115 | 234 | −279 | −137 |
| Tax | 116 | 23 | −2 | −8 | −2 | −5 | −3 | −7 | −22 | −42 | 51 | 20 | 33 | 26 | 51 | −61 | −30 |
| Net profit | 299 | 57 | −5 | 1 305 | −4 | −15 | 277 | 108 | 229 | −145 | 166 | −20 | 206 | 89 | 182 | −217 | −106 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 322 | 3 259 | 2 840 | 4 216 | 2 299 | 2 274 | 2 178 | 4 904 | 6 560 | 11 427 | 11 216 | 13 342 | 12 823 | 12 449 | 12 200 | 16 139 | 15 871 |
| Equity | 513 | 569 | 564 | 1 869 | 1 865 | 1 850 | 2 178 | 2 286 | 2 515 | 2 371 | 2 537 | 2 517 | 2 603 | 2 692 | 2 874 | 2 657 | 2 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 1 958 | 8 704 | 8 559 | 10 761 | 10 182 | 9 683 | 9 222 | 13 411 | 13 265 |
| Short-term debt | 809 | 2 690 | 2 276 | 2 346 | 434 | 424 | 0 | 617 | 2 087 | 352 | 120 | 64 | 38 | 75 | 104 | 72 | 56 |
| Total debt | 809 | 2 690 | 2 276 | 2 346 | 434 | 424 | 0 | 2 617 | 4 045 | 9 056 | 8 679 | 10 825 | 10 220 | 9 757 | 9 326 | 13 483 | 13 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tore Ravndal Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Ravndal | Chief Executive Officer | 0 companies |
| Anne Brit Ravndal | Deputy Member | 0 companies |
| Karen Haraldsen Ravndal | Board of Directors | 0 companies |