| Revenue | NOK 10,1M | -5% |
| EBITDA | NOK 221K | -37% |
| Net profit | NOK 74K | -38% |
| Total assets | NOK 1,9M | +20% |
| Equity | NOK 324K | +30% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 401 | 3 156 | 3 623 | 4 276 | 4 649 | 5 145 | 5 752 | 5 718 | 6 479 | 6 859 | 7 369 | 8 164 | 9 351 | 10 036 | 9 567 | 9 394 | 10 648 | 10 149 |
| Staff expenses | −655 | −950 | −1 241 | −1 551 | −1 669 | −2 088 | −2 671 | −2 309 | −2 794 | −3 200 | −3 740 | −3 997 | −4 245 | −4 846 | −4 633 | −4 616 | −5 482 | −5 406 |
| EBITDA | 196 | 321 | 352 | 488 | 775 | 547 | 268 | 491 | 396 | 314 | 197 | 66 | 832 | 440 | 568 | 614 | 350 | 221 |
| Depreciation & amort. | −152 | −161 | −243 | −269 | −261 | −245 | −223 | −143 | −129 | −128 | −135 | −166 | −202 | −216 | −254 | −267 | −206 | −129 |
| EBIT | 44 | 160 | 109 | 219 | 514 | 301 | 44 | 349 | 268 | 186 | 62 | −101 | 630 | 224 | 313 | 347 | 144 | 92 |
| Net financials | −86 | −52 | −36 | −24 | −9 | 21 | −3 | 6 | 5 | 6 | 2 | 5 | 5 | 6 | 3 | 11 | 21 | 12 |
| Profit before tax | −43 | 108 | 73 | 195 | 505 | 322 | 41 | 354 | 273 | 191 | 63 | −95 | 635 | 229 | 317 | 358 | 165 | 104 |
| Tax | −3 | 3 | 8 | 47 | 149 | 90 | 12 | 95 | 69 | 48 | 18 | −20 | 142 | 55 | 79 | 82 | 45 | 30 |
| Net profit | −39 | 104 | 65 | 148 | 356 | 232 | 29 | 259 | 204 | 143 | 45 | −75 | 493 | 175 | 238 | 276 | 120 | 74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 126 | 1 945 | 2 039 | 2 167 | 2 422 | 2 420 | 1 585 | 1 883 | 2 103 | 2 178 | 1 631 | 1 796 | 2 509 | 2 669 | 2 266 | 1 831 | 1 613 | 1 939 |
| Equity | 742 | 846 | 911 | 1 039 | 1 394 | 1 626 | 775 | 1 034 | 1 239 | 781 | 826 | 751 | 1 244 | 818 | 1 056 | 731 | 250 | 324 |
| Long-term debt | 1 218 | 0 | 0 | 0 | 384 | 167 | 6 | 6 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 242 | 379 | 457 | 644 | 627 | 804 | 843 | 858 | 1 396 | 805 | 1 045 | 1 265 | 1 852 | 1 210 | 1 100 | 1 362 | 1 615 |
| Total debt | 1 384 | 1 099 | 1 128 | 1 128 | 1 027 | 794 | 810 | 849 | 864 | 1 397 | 805 | 1 045 | 1 265 | 1 852 | 1 210 | 1 100 | 1 362 | 1 615 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Kristin Grotnes | Chairman | 0 companies |
| Rayner Konradsen | Board of Directors | 0 companies |