| Revenue | NOK 4,1M | +5% |
| EBITDA | NOK 3,9M | +14% |
| Net profit | NOK 870K | +59% |
| Total assets | NOK 25,3M | -5% |
| Equity | NOK 2,2M | -20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 770 | 831 | 875 | 861 | 2 305 | 3 060 | 3 124 | 3 229 | 3 236 | 3 258 | 3 264 | 3 283 | 3 389 | 3 552 | 3 727 | 3 908 | 4 117 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 570 | 705 | 657 | 586 | 1 834 | 2 702 | 2 554 | 2 536 | 3 068 | 3 018 | 3 136 | 3 070 | 2 706 | 3 369 | 3 578 | 3 402 | 3 886 |
| Depreciation & amort. | −0 | −350 | −350 | −350 | −350 | −423 | −1 226 | −1 226 | −1 219 | −1 366 | −1 366 | −1 366 | −1 396 | −1 417 | −1 431 | −1 470 | −1 496 | −1 496 |
| EBIT | 0 | 220 | 355 | 306 | 236 | 1 411 | 1 476 | 1 329 | 1 317 | 1 702 | 1 652 | 1 770 | 1 674 | 1 289 | 1 938 | 2 108 | 1 906 | 2 390 |
| Net financials | 0 | −550 | −247 | −188 | −221 | −900 | −928 | −862 | −823 | −793 | −752 | −485 | −731 | −728 | −510 | −760 | −1 205 | −1 276 |
| Profit before tax | 0 | −330 | 108 | 118 | 15 | 511 | 548 | 467 | 494 | 909 | 901 | 1 284 | 942 | 562 | 1 427 | 1 348 | 701 | 1 114 |
| Tax | −0 | −92 | 29 | 33 | 4 | 143 | 149 | 126 | 129 | 228 | 221 | 305 | 207 | 124 | 314 | 296 | 155 | 245 |
| Net profit | 0 | −238 | 79 | 86 | 11 | 368 | 399 | 341 | 365 | 681 | 680 | 980 | 735 | 438 | 1 113 | 1 051 | 546 | 870 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 730 | 13 409 | 13 092 | 22 405 | 38 845 | 33 835 | 29 139 | 28 184 | 28 651 | 27 852 | 37 570 | 35 600 | 36 312 | 30 370 | 29 282 | 26 553 | 25 254 |
| Equity | — | 3 955 | 4 033 | 4 119 | 4 130 | 4 832 | 4 881 | 1 528 | 1 893 | 2 574 | 3 253 | 3 010 | 2 640 | 3 078 | 3 334 | 2 929 | 2 782 | 2 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 28 688 | 27 238 | 25 851 | 25 465 | 20 315 | 32 724 | 31 355 | 29 926 | 25 500 | 0 | 0 | 0 |
| Short-term debt | 0 | 60 | 81 | 97 | 4 821 | 3 798 | 267 | 374 | 441 | 612 | 4 284 | 1 837 | 1 606 | 3 308 | 1 537 | 2 354 | 1 271 | 2 015 |
| Total debt | 0 | 9 775 | 9 376 | 8 972 | 18 276 | 34 013 | 28 955 | 27 611 | 26 292 | 26 077 | 24 599 | 34 561 | 32 960 | 33 234 | 27 037 | 26 354 | 23 771 | 23 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Business Manager | Business Manager | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viatura As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Habberstad | Business Manager | 0 companies |
| Karl Petter Breivik | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |