| Revenue | NOK 10,1M | +170% |
| EBITDA | NOK 152K | -33% |
| Net profit | NOK 131K | -19% |
| Total assets | NOK 712K | +69% |
| Equity | NOK 403K | +48% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 197 | 5 852 | 2 511 | 11 084 | 5 371 | 8 097 | 8 154 | 3 300 | 5 659 | 4 046 | 5 817 | 8 019 | 4 260 | 4 203 | 5 380 | 3 733 | 10 093 |
| Staff expenses | −458 | −390 | −487 | −645 | −406 | −414 | −281 | −805 | −168 | −400 | −476 | −457 | −352 | −304 | −385 | −444 | −643 |
| EBITDA | 371 | −60 | −545 | 914 | 205 | −117 | 178 | −487 | 189 | 226 | −159 | 134 | 154 | 445 | 79 | 229 | 152 |
| Depreciation & amort. | −30 | −26 | −26 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 342 | −86 | −572 | 902 | 205 | −117 | 178 | −487 | 189 | 226 | −159 | 134 | 154 | 445 | 79 | 229 | 152 |
| Net financials | −13 | −32 | −56 | −61 | −46 | −58 | −55 | −72 | −70 | −91 | −82 | −76 | −30 | −28 | −44 | −21 | −9 |
| Profit before tax | 329 | −118 | −628 | 842 | 159 | −175 | 122 | −559 | 119 | 135 | −241 | 58 | 124 | 417 | 35 | 208 | 143 |
| Tax | 93 | −31 | −62 | 41 | 45 | −45 | 33 | 62 | −0 | −0 | −0 | −0 | −0 | 3 | 8 | 46 | 12 |
| Net profit | 236 | −87 | −566 | 801 | 114 | −130 | 89 | −620 | 119 | 135 | −241 | 58 | 124 | 414 | 28 | 162 | 131 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 541 | 202 | 1 084 | 1 330 | 1 659 | 1 466 | 644 | 244 | 1 650 | 431 | 493 | 387 | 807 | 1 214 | 421 | 712 |
| Equity | 32 | −55 | −621 | 180 | 294 | 164 | 254 | −367 | −248 | −113 | −354 | −296 | −172 | 242 | 270 | 272 | 403 |
| Long-term debt | 80 | 62 | 0 | 0 | 0 | 0 | 0 | 500 | 273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 534 | 823 | 904 | 1 036 | 1 495 | 1 212 | 511 | 219 | 1 762 | 785 | 789 | 559 | 565 | 944 | 149 | 310 |
| Total debt | 541 | 596 | 823 | 904 | 1 036 | 1 495 | 1 212 | 1 011 | 492 | 1 762 | 785 | 789 | 559 | 565 | 944 | 149 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pam Eiendom Og Investering As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Eriksen | Chief Executive Officer | 0 companies |
| Kjellrun Karin Eriksen | Board of Directors | 0 companies |
| Per Arve Moen | Board of Directors | 0 companies |