| Revenue | NOK 4,1M | +8% |
| EBITDA | NOK 2,8M | -12% |
| Net profit | NOK 1,6M | -24% |
| Total assets | NOK 7,8M | -6% |
| Equity | NOK 3,8M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 535 | 3 064 | 3 110 | 3 169 | 3 207 | 3 242 | 3 323 | 2 745 | 3 484 | 3 292 | 3 190 | 3 306 | 3 304 | 3 471 | 3 590 | 3 825 | 4 144 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 209 | 2 821 | 3 039 | 3 110 | 3 152 | 3 133 | 2 493 | 2 666 | 3 422 | 3 189 | 3 098 | 3 239 | 3 229 | 3 394 | 3 371 | 3 207 | 2 828 |
| Depreciation & amort. | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −924 | −1 005 |
| EBIT | 1 285 | 1 897 | 2 115 | 2 186 | 2 228 | 2 209 | 1 569 | 1 742 | 2 498 | 2 265 | 2 174 | 2 315 | 2 305 | 2 470 | 2 447 | 2 283 | 1 823 |
| Net financials | −1 374 | −671 | −627 | −718 | −356 | −333 | −350 | −164 | −87 | −61 | −126 | −194 | −129 | −127 | −144 | 443 | 252 |
| Profit before tax | −89 | 1 226 | 1 488 | 1 468 | 1 872 | 1 876 | 1 219 | 1 578 | 2 411 | 2 205 | 2 048 | 2 121 | 2 176 | 2 343 | 2 303 | 2 725 | 2 075 |
| Tax | −25 | 343 | 418 | 410 | 524 | 520 | 329 | 419 | 602 | 530 | 476 | 467 | 479 | 515 | 507 | 600 | 457 |
| Net profit | −64 | 883 | 1 070 | 1 058 | 1 348 | 1 357 | 890 | 1 159 | 1 810 | 1 675 | 1 572 | 1 655 | 1 697 | 1 827 | 1 797 | 2 125 | 1 619 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 834 | 31 542 | 31 842 | 30 868 | 30 174 | 29 084 | 28 027 | 26 234 | 25 813 | 24 336 | 14 137 | 10 358 | 10 666 | 9 519 | 8 582 | 8 367 | 7 846 |
| Equity | 3 359 | 4 242 | 4 349 | 4 399 | 4 394 | 4 342 | 4 241 | 4 105 | 3 921 | 3 698 | 3 431 | 3 431 | 3 431 | 3 431 | 4 636 | 4 233 | 3 838 |
| Long-term debt | 28 000 | 27 039 | 25 961 | 24 860 | 23 738 | 22 590 | 21 432 | 20 252 | 19 069 | 17 920 | 8 149 | 4 583 | 4 721 | 3 450 | 2 552 | 124 | 1 165 |
| Short-term debt | 475 | 261 | 1 532 | 1 609 | 2 043 | 2 153 | 2 354 | 1 876 | 2 823 | 2 719 | 2 557 | 2 343 | 2 514 | 2 638 | 1 394 | 4 010 | 2 843 |
| Total debt | 28 475 | 27 300 | 27 493 | 26 469 | 25 781 | 24 743 | 23 786 | 22 128 | 21 892 | 20 639 | 10 706 | 6 927 | 7 235 | 6 088 | 3 946 | 4 134 | 4 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgeskogen Loginvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Nicolai Warbo | Chief Executive Officer | 0 companies |
| Cato Winther Borg | Board of Directors | 0 companies |
| Henriette Cecilie Sole-Warbo | Board of Directors | 0 companies |
| Fredrik Jansen | Chairman | 0 companies |
| Mads Mortensen | Board of Directors | 0 companies |
| Harald Anderssen | Board of Directors | 0 companies |
| Finn Erik Røed | Chairman | 0 companies |
| Jan Erik Warbo | Chairman | 0 companies |
| Espen Andreas Pay | Board of Directors | 0 companies |