| Revenue | NOK 2,9M | -2% |
| EBITDA | NOK -125K | -132% |
| Net profit | NOK -99K | -132% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK 727K | -12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 701 | 1 759 | 1 708 | 1 744 | 2 027 | 1 882 | 2 171 | 2 169 | 2 002 | 2 582 | 2 366 | 2 588 | 2 151 | 2 580 | 2 804 | 3 002 | 2 935 |
| Staff expenses | −806 | −905 | −858 | −964 | −1 134 | −1 277 | −1 224 | −1 261 | −1 189 | −1 371 | −1 585 | −1 586 | −1 345 | −1 783 | −1 863 | −1 906 | −2 040 |
| EBITDA | 131 | 92 | −76 | 107 | −16 | −96 | 63 | 122 | −75 | 321 | 56 | 90 | −0 | 59 | 39 | 391 | −125 |
| Depreciation & amort. | −76 | −57 | −60 | −38 | −15 | −10 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 55 | 35 | −136 | 68 | −31 | −107 | 61 | 122 | −75 | 321 | 56 | 90 | −0 | 59 | 39 | 391 | −125 |
| Net financials | −14 | −0 | −0 | −1 | 1 | 1 | −0 | −4 | −1 | 0 | −1 | −0 | −0 | −1 | 1 | −0 | −2 |
| Profit before tax | 41 | 35 | −137 | 67 | −31 | −105 | 61 | 118 | −75 | 321 | 56 | 89 | −1 | 58 | 40 | 391 | −126 |
| Tax | 45 | 10 | −38 | 19 | −9 | −27 | 16 | 34 | −17 | 77 | 13 | 21 | −0 | 17 | 5 | 86 | −27 |
| Net profit | −4 | 25 | −98 | 48 | −22 | −78 | 44 | 84 | −58 | 244 | 43 | 68 | −1 | 40 | 35 | 305 | −99 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 646 | 559 | 583 | 686 | 573 | 704 | 602 | 584 | 1 020 | 801 | 916 | 745 | 1 079 | 1 056 | 1 367 | 1 181 |
| Equity | 346 | 371 | 273 | 321 | 299 | 221 | 265 | 349 | 291 | 335 | 378 | 446 | 445 | 486 | 521 | 826 | 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 296 | 274 | 286 | 261 | 387 | 352 | 439 | 253 | 293 | 686 | 423 | 470 | 299 | 593 | 534 | 541 | 454 |
| Total debt | 296 | 274 | 286 | 261 | 387 | 352 | 439 | 253 | 293 | 686 | 423 | 470 | 299 | 593 | 535 | 541 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SN Deputy Member | Deputy Member | 2004 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Mortensen | Chief Executive Officer | 0 companies |
| Sissel Norum Hofsøy | Deputy Member | 0 companies |
| Trond Emil Norum | Chief Executive Officer | 0 companies |