| Revenue | NOK 703K | -87% |
| EBITDA | NOK -1M | -75% |
| Net profit | NOK 87,3M | +4503% |
| Total assets | NOK 207,8M | -41% |
| Equity | NOK 101,2M | +37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 561 | 24 153 | 8 228 | 850 | 538 | 71 | 86 | 75 | 2 220 | 2 547 | 3 933 | 2 840 | 1 536 | 36 | 27 | 5 625 | 703 |
| Staff expenses | −232 | −2 | −1 | 0 | 3 | −0 | −0 | −0 | −0 | −1 638 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 448 | 246 | 312 | −181 | −265 | −51 | −27 | −171 | −626 | −1 090 | −340 | −474 | −307 | −554 | −567 | −589 | −1 028 |
| Depreciation & amort. | −25 | −16 | −19 | −11 | −9 | −0 | −53 | −53 | −35 | −7 | −8 | −8 | −1 | −0 | −0 | −0 | −0 |
| EBIT | 422 | 230 | 293 | −192 | −274 | −51 | −80 | −223 | −661 | −1 097 | −348 | −483 | −309 | −554 | −567 | −589 | −1 028 |
| Net financials | −140 | 1 116 | −1 302 | 91 | 1 449 | 1 118 | −194 | 5 778 | 20 023 | 7 460 | 5 472 | −139 | 5 624 | 9 274 | 6 718 | 3 572 | 88 349 |
| Profit before tax | 282 | 1 346 | −1 009 | −102 | 1 175 | 1 067 | −274 | 5 555 | 19 362 | 6 363 | 5 124 | −621 | 5 315 | 8 720 | 6 151 | 2 984 | 87 321 |
| Tax | 81 | 377 | −281 | 394 | −0 | −0 | −0 | 499 | 38 | 529 | 295 | −44 | 514 | 555 | 3 | 1 087 | −0 |
| Net profit | 201 | 969 | −728 | −496 | 1 175 | 1 067 | −274 | 5 056 | 19 324 | 5 834 | 4 829 | −578 | 4 801 | 8 164 | 6 149 | 1 897 | 87 321 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 280 | 10 347 | 10 509 | 7 848 | 16 684 | 15 549 | 18 621 | 76 027 | 97 757 | 97 328 | 131 933 | 78 446 | 138 332 | 158 552 | 345 851 | 349 727 | 207 846 |
| Equity | 3 839 | 4 808 | 4 080 | 3 584 | 4 759 | 5 825 | 5 552 | 10 608 | 29 932 | 35 766 | 45 596 | 45 018 | 48 933 | 66 946 | 71 976 | 73 873 | 101 193 |
| Long-term debt | 1 197 | 2 297 | 2 248 | 2 446 | 10 523 | 6 899 | 8 317 | 55 860 | 60 763 | 56 731 | 77 513 | 31 563 | 61 934 | 62 574 | 134 574 | 205 496 | 37 737 |
| Short-term debt | 5 244 | 3 242 | 4 182 | 1 818 | 1 403 | 2 825 | 4 753 | 9 559 | 7 061 | 4 831 | 8 825 | 1 865 | 27 465 | 29 032 | 139 302 | 70 358 | 68 916 |
| Total debt | 6 441 | 5 540 | 6 430 | 4 264 | 11 926 | 9 724 | 13 069 | 65 419 | 67 824 | 61 562 | 86 337 | 33 428 | 89 400 | 91 606 | 273 876 | 275 855 | 106 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2004 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abcdef As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Soppeland | Deputy Member | 0 companies |
| Ola Soppeland | Chief Executive Officer | 0 companies |
| Joar Soppeland | Board of Directors | 0 companies |
| Vidar Rossland | Chairman | 0 companies |