| Revenue | NOK 32,4M | -6% |
| EBITDA | NOK 1,1M | -79% |
| Net profit | NOK -1,2M | -143% |
| Total assets | NOK 23,4M | -20% |
| Equity | NOK 7,8M | -13% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 081 | 18 340 | 25 279 | 34 678 | 32 438 |
| Staff expenses | −6 806 | −6 855 | −9 562 | −11 378 | −14 032 |
| EBITDA | 834 | 2 656 | 2 606 | 5 104 | 1 083 |
| Depreciation & amort. | −367 | −392 | −671 | −1 012 | −1 813 |
| EBIT | 467 | 2 264 | 1 935 | 4 092 | −730 |
| Net financials | −267 | −309 | −222 | −557 | −798 |
| Profit before tax | 200 | 1 955 | 1 713 | 3 535 | −1 527 |
| Tax | 230 | 431 | 377 | 779 | −336 |
| Net profit | −30 | 1 525 | 1 336 | 2 756 | −1 191 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 763 | 16 340 | 14 731 | 29 443 | 23 445 |
| Equity | 3 564 | 4 889 | 6 225 | 8 981 | 7 790 |
| Long-term debt | 4 037 | 4 622 | 3 387 | 14 852 | 12 351 |
| Short-term debt | 5 162 | 6 829 | 5 118 | 5 610 | 3 304 |
| Total debt | 9 199 | 11 451 | 8 506 | 20 462 | 15 655 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2026 |
HG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80.1% | 80.1% | 2024 | |
| Company | 19.9% | 19.9% | 2024 | |
| Individual | 18.04% | 18.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kristian Høyvik | Chief Executive Officer | 0 companies |
| Kenneth Malmin | Chief Executive Officer | 0 companies |
| Hans Gunnar Hansen | Chief Executive Officer | 0 companies |
| Knut Haugen | Board of Directors | 0 companies |
| Ingvar Steinsvik | Board of Directors | 0 companies |
| Eimund Sletten | Board of Directors | 0 companies |
| Iker Azcargorta Viteri | Chairman | 0 companies |