| Revenue | NOK 4,1B | +48% |
| EBITDA | NOK -798M | +15% |
| Net profit | NOK 9,8B | +5% |
| Total assets | NOK 216,8B | +10% |
| Equity | NOK 67,2B | -3% |
| Employees | 971 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514 000 | 638 000 | 783 000 | 1 052 000 | 1 055 000 | 1 009 000 | 1 221 000 | 1 418 000 | 1 666 000 | 2 191 000 | 2 795 000 | 4 128 000 |
| Staff expenses | −567 000 | −591 000 | −727 000 | −511 000 | −510 000 | −495 000 | −829 000 | −942 000 | −1 041 000 | −1 278 000 | −1 466 000 | −1 934 000 |
| EBITDA | −850 000 | −764 000 | −769 000 | −471 000 | −420 000 | −593 000 | −587 000 | −711 000 | −787 000 | −663 000 | −935 000 | −798 000 |
| Depreciation & amort. | −38 000 | −61 000 | −68 000 | −61 000 | −56 000 | −48 000 | −37 000 | −36 000 | −29 000 | −144 000 | −161 000 | −174 000 |
| EBIT | −888 000 | −825 000 | −837 000 | −532 000 | −476 000 | −641 000 | −624 000 | −747 000 | −816 000 | −807 000 | −1 096 000 | −972 000 |
| Net financials | −1 475 000 | −2 387 000 | 367 000 | 2 829 000 | 20 277 000 | 17 794 000 | 9 934 000 | 2 063 000 | 11 396 000 | 11 905 000 | 11 557 000 | 12 013 000 |
| Profit before tax | −2 363 000 | −3 212 000 | −470 000 | 2 297 000 | 19 801 000 | 17 153 000 | 9 310 000 | 1 316 000 | 10 580 000 | 11 098 000 | 10 461 000 | 11 041 000 |
| Tax | −1 487 000 | −770 000 | 362 000 | 926 000 | 263 000 | 161 000 | 205 000 | 2 148 000 | 385 000 | 135 000 | 1 127 000 | 1 255 000 |
| Net profit | −876 000 | −2 442 000 | −832 000 | 1 371 000 | 19 538 000 | 16 992 000 | 9 105 000 | −832 000 | 10 195 000 | 10 963 000 | 9 334 000 | 9 786 000 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 226 000 | 135 318 000 | 139 125 000 | 117 647 000 | 134 595 000 | 139 846 000 | 129 738 000 | 137 109 000 | 166 383 000 | 195 228 000 | 196 774 000 | 216 831 000 |
| Equity | 58 378 000 | 57 522 000 | 55 922 000 | 54 261 000 | 69 777 000 | 78 196 000 | 80 984 000 | 76 282 000 | 76 045 000 | 72 915 000 | 69 111 000 | 67 245 000 |
| Long-term debt | 32 295 000 | 26 957 000 | 37 294 000 | 30 798 000 | 34 605 000 | 28 294 000 | 25 802 000 | 29 947 000 | 19 892 000 | 26 802 000 | 43 917 000 | 59 035 000 |
| Short-term debt | 34 864 000 | 50 839 000 | 45 143 000 | 31 817 000 | 29 327 000 | 32 361 000 | 22 952 000 | 29 668 000 | 68 948 000 | 94 252 000 | 82 437 000 | 89 315 000 |
| Total debt | 67 159 000 | 77 796 000 | 82 437 000 | 62 615 000 | 63 932 000 | 60 655 000 | 48 754 000 | 59 615 000 | 88 840 000 | 121 054 000 | 126 354 000 | 148 350 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AC Deputy Member | Deputy Member | 2024 | — | — |
AE Deputy Member | Deputy Member | 2022 | — | — |
GM Deputy Member | Deputy Member | 2022 | — | — |
BK Deputy Member | Deputy Member | 2022 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Statkraft Sf | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Ringstad Vartdal | Chief Executive Officer | 0 companies |
| Anna Camilla Sandbu | Deputy Member | 0 companies |
| Arne Einungbrekke | Deputy Member | 0 companies |
| Gunnar Møane | Deputy Member | 0 companies |
| Bjørn Karstein Seljeseth | Deputy Member | 0 companies |
| Christian Wilhelm Rynning-Tønnesen | Chief Executive Officer | 0 companies |
| Kristin Halvorsen | Board of Directors | 0 companies |
| Alexandra Bech Gjørv | Chairman | 0 companies |
| Bengt Fredrik Ekenstierna | Board of Directors | 0 companies |
| Peter Mellbye | Deputy Chairman | 0 companies |
| Lars Mathisen | Board of Directors | 0 companies |
| Lars Røsæg | Board of Directors | 0 companies |
| Thorhild Widvey | Chairman | 0 companies |
| Marit Salte | Board of Directors | 0 companies |
| Jan Christer Mikael Lundin | Board of Directors | 0 companies |
| Vilde Eriksen Bjerknes | Board of Directors | 0 companies |
| Marte Lind | Board of Directors | 0 companies |
| Ingelise Arntsen | Deputy Chairman | 0 companies |
| Pål Erik Sjåtil | Board of Directors | 0 companies |
| Asbjørn Sevlejordet | Board of Directors | 0 companies |
| Thorbjørn Holøs | Board of Directors | 0 companies |