| Revenue | NOK 129,1M | -11% |
| EBITDA | NOK 4,4M | +44% |
| Net profit | NOK 2,5M | +140% |
| Total assets | NOK 33M | -20% |
| Equity | NOK 4,2M | -5% |
| Employees | 142 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83 463 | 83 859 | 96 647 | 145 501 | 129 127 |
| Staff expenses | −59 219 | −56 248 | −69 848 | −95 751 | −80 538 |
| EBITDA | 3 883 | 7 610 | 4 128 | 3 017 | 4 360 |
| Depreciation & amort. | −1 150 | −1 184 | −1 149 | −1 603 | −1 058 |
| EBIT | 2 732 | 6 426 | 2 979 | 1 414 | 3 302 |
| Net financials | −253 | −89 | −71 | −112 | −45 |
| Profit before tax | 2 479 | 6 337 | 2 908 | 1 303 | 3 257 |
| Tax | 598 | 1 408 | 675 | 247 | 721 |
| Net profit | 1 881 | 4 929 | 2 233 | 1 056 | 2 536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 868 | 26 952 | 29 257 | 41 329 | 33 018 |
| Equity | 3 422 | 5 216 | 1 074 | 4 385 | 4 183 |
| Long-term debt | 2 651 | 2 708 | 1 558 | 855 | 0 |
| Short-term debt | 19 795 | 19 028 | 26 625 | 36 089 | 28 834 |
| Total debt | 22 446 | 21 736 | 28 182 | 36 944 | 28 834 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Chief Executive Officer | Chief Executive Officer | 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Hermandsen | Chief Executive Officer | 0 companies |
| Liv Mari Rostad | Chief Executive Officer | 0 companies |
| Thorkild Henningsen | Chief Executive Officer | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Øyvind Mathisen | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Espen Johansen | Chairman | 0 companies |