| Revenue | NOK 45,2M | -31% |
| EBITDA | NOK -7,1M | +15% |
| Net profit | NOK -18,3M | -93% |
| Total assets | NOK 65,9M | -4% |
| Equity | NOK 29,6M | -38% |
| Employees | 42 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 145 | 32 571 | 39 894 | 41 509 | 36 523 | 26 075 | 45 231 | 29 236 | 26 196 | 37 487 | 34 964 | 48 284 | 44 903 | 51 304 | 55 805 | 65 478 | 45 198 |
| Staff expenses | −5 794 | −9 995 | −11 257 | −12 317 | −12 857 | −11 667 | −14 308 | −13 677 | −12 290 | −14 423 | −16 071 | −21 890 | −23 490 | −26 209 | −32 940 | −39 422 | −27 865 |
| EBITDA | 1 493 | −2 979 | 2 311 | 656 | 896 | 1 283 | 4 169 | 319 | 899 | 1 343 | 1 366 | 1 707 | 1 725 | 1 862 | 1 204 | −8 375 | −7 104 |
| Depreciation & amort. | −252 | −348 | −390 | −399 | −254 | −279 | −233 | −195 | −218 | −272 | −365 | −479 | −482 | −514 | −568 | −881 | −1 029 |
| EBIT | 1 241 | −3 327 | 1 921 | 257 | 642 | 1 005 | 3 935 | 124 | 680 | 1 070 | 1 000 | 1 228 | 1 242 | 1 348 | 637 | −9 256 | −8 133 |
| Net financials | 799 | 150 | 113 | −9 | −185 | 207 | 914 | 367 | 238 | 302 | 602 | 530 | −334 | 2 353 | −494 | −218 | −10 146 |
| Profit before tax | 2 041 | −3 177 | 2 034 | 248 | 457 | 1 212 | 4 849 | 491 | 918 | 1 372 | 1 603 | 1 759 | 908 | 3 701 | 143 | −9 474 | −18 279 |
| Tax | 311 | −1 306 | 222 | −278 | −132 | 291 | 949 | −514 | −592 | −468 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 730 | −1 871 | 1 812 | 526 | 589 | 921 | 3 900 | 1 005 | 1 510 | 1 841 | 1 603 | 1 759 | 908 | 3 701 | 143 | −9 474 | −18 279 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 251 | 21 271 | 20 967 | 17 050 | 19 743 | 17 826 | 27 699 | 20 949 | 28 634 | 28 855 | 35 105 | 45 482 | 36 270 | 44 178 | 54 544 | 68 310 | 65 914 |
| Equity | 6 521 | 4 650 | 6 462 | 6 988 | 7 577 | 7 472 | 11 372 | 12 377 | 13 887 | 15 728 | 17 330 | 19 089 | 19 997 | 27 198 | 27 341 | 47 862 | 29 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 730 | 16 621 | 14 506 | 10 063 | 12 166 | 10 354 | 16 327 | 7 952 | 14 747 | 13 128 | 17 775 | 26 393 | 16 273 | 16 980 | 27 203 | 20 448 | 36 331 |
| Total debt | 9 730 | 16 621 | 14 506 | 10 063 | 12 166 | 10 354 | 16 327 | 8 572 | 14 747 | 13 128 | 17 775 | 26 393 | 16 273 | 16 980 | 27 203 | 20 448 | 36 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2022 | — | — |
AL Deputy Member | Deputy Member | 2023 | — | — |
SS Deputy Member | Deputy Member | 2021 | — | — |
JF Observer | Observer | 2024 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TM Observer | Observer | 2024 | — | — |
AF Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norges Teknisk-Naturvitenskapelige Universitet Ntnu | Company | 38.0% | 38.0% | 2022 |
Kongsberg Maritime As | Company | 20.2% | 20.2% | 2022 |
Team Osc As | Company | 16.4% | 16.4% | 2024 |
Eviny Ventures As | Company | 16.1% | 16.1% | 2024 |
Momentum Ii As | Company | 16.1% | 16.1% | 2024 |
Skagerak Capital Iv As | Company | 16.1% | 16.1% | 2024 |
Sintef Ocean As | Company | 14.1% | 14.1% | 2024 |
OBOS BBL | Company | 12.8% | 12.8% | 2024 |
Construct Venture As | Company | 8.5% | 8.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Annik Magerholm Fet | Deputy Member | 0 companies |
| Anne Lise Sagen Major | Deputy Member | 0 companies |
| Sven Stakkestad | Deputy Member | 0 companies |
| Jan Fossgård | Observer | 0 companies |
| Stig Harry Christiansen | Chief Executive Officer | 0 companies |
| Tarjei Munthe Vassbotn | Observer | 0 companies |
| Arne Fredheim | Deputy Member | 0 companies |
| Kari Aina Remmem Eik | Board of Directors | 0 companies |
| Robin Viken | Board of Directors | 0 companies |
| Jan Emblemsvåg | Chairman | 0 companies |
| Henning Borgen | Board of Directors | 0 companies |
| Lars Iver Strand | Board of Directors | 0 companies |
| Jørgen Alexander Jebsen Marek | Board of Directors | 0 companies |
| Jan-Peter Mork | Board of Directors | 0 companies |
| Siri Teigene Hatløy | Board of Directors | 0 companies |
| Harald Lundestad | Board of Directors | 0 companies |
| Terje Berg-Utby | Board of Directors | 0 companies |
| Asbjørn Nässelqvist Skaro | Board of Directors | 0 companies |
| Joel Alexander Henry Mills | Board of Directors | 0 companies |
| Ingelin Drøpping | Chairman | 0 companies |
| Dariusz Eirik Fathi | Board of Directors | 0 companies |
| Svein Ove Flem Langeland | Board of Directors | 0 companies |
| Anders Assev-Kvalvaag | Board of Directors | 0 companies |
| Alf-Johan Knutsen | Board of Directors | 0 companies |
| Frode Olivares Woldsund | Board of Directors | 0 companies |
| Kjetil Ramstad | Board of Directors | 0 companies |