| Revenue | NOK 272K | -19% |
| EBITDA | NOK -923K | +69% |
| Net profit | NOK 449K | +148% |
| Total assets | NOK 122,5M | -5% |
| Equity | NOK 74,7M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 700 | 6 967 | 0 | 335 | 272 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −157 | −94 | −1 089 | −141 | −510 | −426 | 1 410 | 5 912 | −2 935 | −3 004 | −923 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −157 | −94 | −1 089 | −141 | −510 | −426 | 1 410 | 5 912 | −2 935 | −3 004 | −923 |
| Net financials | 15 050 | 55 183 | 5 431 | 8 642 | 75 854 | 12 203 | 26 671 | 80 426 | 72 560 | 3 168 | 1 369 |
| Profit before tax | 14 892 | 55 088 | 4 342 | 8 501 | 75 344 | 11 777 | 28 081 | 86 339 | 69 624 | 164 | 446 |
| Tax | −24 | −19 | −258 | −115 | −187 | −331 | 238 | 1 039 | 34 | −17 | −3 |
| Net profit | 14 916 | 55 107 | 4 600 | 8 616 | 75 531 | 12 108 | 27 843 | 85 299 | 69 590 | 181 | 449 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 516 | 80 689 | 66 169 | 93 236 | 122 018 | 58 849 | 125 689 | 197 239 | 191 926 | 129 406 | 122 488 |
| Equity | 48 327 | 38 434 | 39 034 | 650 | 46 180 | 58 288 | 62 149 | 79 449 | 74 039 | 74 220 | 74 669 |
| Long-term debt | 0 | 0 | 0 | 10 345 | 45 662 | 0 | 56 000 | 48 017 | 40 017 | 54 000 | 46 000 |
| Short-term debt | 22 189 | 42 255 | 27 135 | 82 241 | 30 176 | 561 | 7 540 | 69 774 | 77 871 | 1 186 | 1 819 |
| Total debt | 22 189 | 42 255 | 27 135 | 92 586 | 75 838 | 561 | 63 540 | 117 790 | 117 887 | 55 186 | 47 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2009 | — | — |
FR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trollborg Invest As | Company | 50.0% | 50.0% | 2024 |
Trionor As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Røed | Deputy Member | 0 companies |
| Finn Røed | Deputy Member | 0 companies |
| Finn Erik Røed | Chairman | 0 companies |
| Fredrik Røed | Board of Directors | 0 companies |