| Revenue | NOK 45,6M | -1% |
| EBITDA | NOK 11,9M | +6% |
| Net profit | NOK -11,8M | +77% |
| Total assets | NOK 369,4M | -6% |
| Equity | NOK 51,8M | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 192 | 39 992 | 37 634 | 46 213 | 45 589 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 153 | 15 964 | 11 634 | 11 289 | 11 916 |
| Depreciation & amort. | −16 423 | −18 177 | −18 232 | −18 623 | −18 627 |
| EBIT | −4 271 | −2 213 | −6 598 | −7 334 | −6 711 |
| Net financials | −13 264 | −14 138 | −14 755 | −18 563 | −17 457 |
| Profit before tax | −17 535 | −16 351 | −21 352 | −25 897 | −24 168 |
| Tax | 10 845 | −0 | −0 | −0 | −2 017 |
| Net profit | −28 380 | −16 351 | −21 352 | −51 851 | −11 757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 441 026 | 422 432 | 430 729 | 391 900 | 369 435 |
| Equity | 153 143 | 136 792 | 115 440 | 63 589 | 51 832 |
| Long-term debt | 281 186 | 281 186 | 281 186 | 307 140 | 292 711 |
| Short-term debt | 6 337 | 3 974 | 33 504 | 19 786 | 22 722 |
| Total debt | 287 523 | 285 160 | 314 690 | 326 926 | 315 433 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2026 |
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
NN Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sigurd Marcus Rönnqvist | Chief Executive Officer | 0 companies |
| Johan Fredrik Neogard | Chief Executive Officer | 0 companies |
| Noor Nooraddin | Chief Executive Officer | 0 companies |
| Marika Anita Aaltonen | Chief Executive Officer | 0 companies |
| Dan Olov Netzell | Board of Directors | 0 companies |
| Jeff Guy Lindh | Chairman | 0 companies |
| Tuomo Jaakko Sinisalmi | Chairman | 0 companies |
| Minna Maarit Wallin | Board of Directors | 0 companies |
| Alberto Sciuto | Chairman | 0 companies |
| Huy Bao Jean-Baptiste Hoang | Board of Directors | 0 companies |