| Revenue | NOK 4,1M | -1% |
| EBITDA | NOK 893K | -34% |
| Net profit | NOK -1,4M | -65% |
| Total assets | NOK 38,1M | -3% |
| Equity | NOK 14M | -3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 111 | 4 072 | 4 270 | 5 350 | 4 928 | 5 328 | 5 721 | 4 973 | 4 866 | 14 736 | 3 920 | 4 754 | 3 341 | 4 113 | 4 057 |
| Staff expenses | −861 | −710 | −730 | −722 | −926 | −744 | −476 | −331 | −372 | −415 | −405 | −430 | −428 | −17 | −0 |
| EBITDA | 1 656 | 2 423 | 2 796 | 2 171 | 2 138 | 2 875 | 3 663 | 2 811 | 2 259 | 12 026 | 1 432 | 2 041 | 465 | 1 346 | 893 |
| Depreciation & amort. | −681 | −665 | −666 | −743 | −820 | −827 | −873 | −915 | −846 | −893 | −985 | −985 | −985 | −1 015 | −1 053 |
| EBIT | 974 | 1 758 | 2 130 | 1 428 | 1 317 | 2 048 | 2 789 | 1 896 | 1 414 | 11 133 | 447 | 1 056 | −520 | 330 | −161 |
| Net financials | −554 | −612 | −557 | −503 | −579 | −412 | −607 | −432 | −526 | −385 | −227 | −936 | −992 | −1 403 | −1 581 |
| Profit before tax | 420 | 1 146 | 1 573 | 925 | 738 | 1 635 | 2 183 | 1 463 | 888 | 10 749 | 220 | 121 | −1 512 | −1 073 | −1 742 |
| Tax | 118 | 321 | 440 | 254 | 199 | 443 | 548 | 355 | 213 | 225 | 48 | 27 | −333 | −236 | −361 |
| Net profit | 303 | 825 | 1 133 | 671 | 539 | 1 193 | 1 635 | 1 108 | 674 | 10 523 | 172 | 94 | −1 180 | −837 | −1 380 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 683 | 15 178 | 16 408 | 15 028 | 24 542 | 30 465 | 31 482 | 27 256 | 38 298 | 50 331 | 48 552 | 46 750 | 41 090 | 39 174 | 38 094 |
| Equity | 2 348 | 2 420 | 2 477 | 2 292 | 2 144 | 3 337 | 4 022 | 3 869 | 4 543 | 14 822 | 14 632 | 14 953 | 14 683 | 14 400 | 13 988 |
| Long-term debt | 0 | 0 | 9 786 | 8 943 | 19 769 | 21 689 | 20 493 | 20 480 | 31 258 | 31 118 | 31 666 | 30 684 | 24 915 | 23 469 | 22 023 |
| Short-term debt | 2 067 | 1 899 | 4 144 | 3 793 | 2 629 | 5 439 | 6 966 | 2 907 | 2 496 | 4 390 | 2 254 | 1 113 | 1 492 | 1 305 | 2 083 |
| Total debt | 13 334 | 12 758 | 13 930 | 12 736 | 22 398 | 27 129 | 27 459 | 23 387 | 33 754 | 35 509 | 33 920 | 31 798 | 26 407 | 24 774 | 24 106 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nor Drikk As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Miriam Lefdal | Board of Directors | 0 companies |
| John Olav Lefdal | Chairman | 0 companies |
| Trond Scott Kroken | Board of Directors | 0 companies |