| Revenue | NOK 5,3M | -32% |
| EBITDA | NOK 201K | -83% |
| Net profit | NOK 56K | -93% |
| Total assets | NOK 1,9M | -44% |
| Equity | NOK 1,4M | -9% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 121 | 1 244 | 974 | 2 138 | 5 301 | 5 454 | 4 911 | 5 101 | 5 458 | 6 022 | 9 266 | 9 261 | 3 853 | 7 737 | 5 647 | 7 850 | 5 319 |
| Staff expenses | −355 | −158 | −218 | −417 | −529 | −538 | −559 | −583 | −569 | −559 | −745 | −787 | −782 | −787 | −793 | −814 | −997 |
| EBITDA | −50 | −32 | −59 | 31 | 510 | 722 | 538 | 512 | 532 | 741 | 1 335 | 1 811 | 293 | 1 340 | 511 | 1 204 | 201 |
| Depreciation & amort. | −116 | −3 | −3 | −3 | −4 | −4 | −4 | −7 | −99 | −35 | −10 | −18 | −172 | −179 | −162 | −163 | −154 |
| EBIT | −166 | −36 | −62 | 27 | 506 | 717 | 534 | 505 | 433 | 706 | 1 325 | 1 793 | 121 | 1 161 | 349 | 1 041 | 48 |
| Net financials | 3 | 2 | 1 | 1 | 15 | 1 | 2 | 2 | −13 | −1 | 0 | 0 | 0 | −0 | 44 | −13 | 19 |
| Profit before tax | −163 | −33 | −61 | 29 | 521 | 719 | 535 | 506 | 420 | 706 | 1 325 | 1 794 | 121 | 1 161 | 393 | 1 028 | 67 |
| Tax | −44 | −10 | −16 | 8 | 147 | 202 | 146 | 137 | 105 | 169 | 307 | 397 | 28 | 258 | 78 | 241 | 11 |
| Net profit | −119 | −23 | −44 | 20 | 374 | 517 | 389 | 369 | 315 | 536 | 1 018 | 1 397 | 93 | 903 | 315 | 787 | 56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 991 | 844 | 1 044 | 1 367 | 1 755 | 1 867 | 1 817 | 1 787 | 1 604 | 2 526 | 4 124 | 3 227 | 2 217 | 3 989 | 2 456 | 3 447 | 1 934 |
| Equity | 605 | 581 | 537 | 557 | 631 | 748 | 737 | 706 | 621 | 758 | 976 | 1 773 | 1 466 | 1 669 | 1 484 | 1 571 | 1 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290 | 4 | 4 | 42 | 39 | 27 | 18 | 0 | 0 |
| Short-term debt | 936 | 259 | 508 | 810 | 1 124 | 1 119 | 1 079 | 1 081 | 693 | 1 765 | 3 144 | 1 412 | 712 | 2 292 | 955 | 1 876 | 507 |
| Total debt | 1 387 | 263 | 508 | 810 | 1 124 | 1 119 | 1 079 | 1 081 | 983 | 1 768 | 3 148 | 1 454 | 751 | 2 319 | 972 | 1 876 | 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Kåre Eikrem | Deputy Member | 0 companies |
| Oddbjørn Rundtom | Chairman | 0 companies |