| Revenue | NOK 24,5M | +16% |
| EBITDA | NOK 1,2M | -23% |
| Net profit | NOK 729K | -23% |
| Total assets | NOK 5,9M | +7% |
| Equity | NOK 1,6M | +80% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 499 | 9 840 | 9 811 | 11 431 | 11 444 | 10 679 | 11 151 | 10 384 | 11 191 | 12 315 | 14 590 | 17 785 | 21 133 | 24 476 |
| Staff expenses | −3 917 | −3 195 | −2 947 | −3 594 | −3 632 | −4 083 | −4 052 | −4 029 | −3 981 | −4 280 | −4 449 | −4 903 | −5 734 | −7 706 |
| EBITDA | −9 | 339 | 764 | 903 | 643 | −269 | 309 | 226 | 237 | 141 | 561 | 1 008 | 1 542 | 1 195 |
| Depreciation & amort. | −92 | −109 | −138 | −157 | −131 | −82 | −82 | −28 | −12 | −22 | −32 | −46 | −135 | −118 |
| EBIT | −101 | 231 | 626 | 746 | 512 | −351 | 226 | 198 | 225 | 119 | 529 | 962 | 1 407 | 1 077 |
| Net financials | −199 | −107 | −141 | −199 | −37 | −67 | −60 | −21 | −22 | −29 | −67 | −115 | −189 | −138 |
| Profit before tax | −300 | 124 | 485 | 547 | 476 | −418 | 167 | 177 | 203 | 90 | 462 | 847 | 1 218 | 939 |
| Tax | −77 | 19 | 140 | 179 | 151 | 40 | −0 | 45 | 16 | 24 | 111 | 189 | 272 | 210 |
| Net profit | −224 | 105 | 345 | 369 | 324 | −458 | 167 | 132 | 187 | 66 | 350 | 657 | 946 | 729 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 196 | 4 510 | 5 042 | 5 156 | 3 151 | 2 333 | 2 315 | 2 411 | 2 841 | 3 621 | 3 323 | 4 515 | 5 530 | 5 929 |
| Equity | 360 | 464 | 529 | 898 | 318 | −140 | 238 | 370 | 556 | 622 | 702 | 760 | 906 | 1 635 |
| Long-term debt | 2 128 | 2 078 | 2 000 | 2 198 | 204 | 630 | 84 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 708 | 1 969 | 2 512 | 2 060 | 2 629 | 1 844 | 1 994 | 2 024 | 2 285 | 2 999 | 2 621 | 3 755 | 4 624 | 4 295 |
| Total debt | 3 837 | 4 046 | 4 513 | 4 258 | 2 833 | 2 473 | 2 077 | 2 041 | 2 285 | 2 999 | 2 621 | 3 755 | 4 624 | 4 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EM Accountant | Accountant | 2020 | — | — |
AK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Espen Grandahl | Chief Executive Officer | 0 companies |
| Espen Møhlenberg Braaten | Accountant | 0 companies |
| Anne Kathrine Reed | Deputy Member | 0 companies |
| Matthew Alexander Christopher Reed | Board of Directors | 0 companies |
| Fartein Kjørsvik | Board of Directors | 0 companies |
| Jostein Folgerø | Chairman | 0 companies |
| Anders Bugten | Board of Directors | 0 companies |