| Revenue | NOK 12,1M | +18% |
| EBITDA | NOK -552K | -256% |
| Net profit | NOK -631K | -359% |
| Total assets | NOK 5,2M | -2% |
| Equity | NOK 2,1M | -23% |
| Employees | 6 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 659 | 2 703 | 6 885 | 7 893 | 4 362 | 5 449 | 5 489 | 7 597 | 7 484 | 7 339 | 7 488 | 7 744 | 7 528 | 8 994 | 10 290 | 12 139 |
| Staff expenses | −524 | −198 | −2 540 | −3 115 | −2 750 | −2 664 | −0 | −3 966 | −3 236 | −3 958 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 273 | 248 | −443 | 320 | −638 | −195 | −360 | −153 | 41 | −208 | −334 | 106 | 262 | 156 | 354 | −552 |
| Depreciation & amort. | −196 | −101 | −216 | −76 | −54 | −71 | −13 | −14 | −14 | −14 | −16 | −8 | −45 | −95 | −107 | −75 |
| EBIT | 77 | 147 | −659 | 244 | −692 | −267 | −372 | −167 | 27 | −222 | −350 | 98 | 217 | 61 | 247 | −627 |
| Net financials | −64 | −15 | −11 | 5 | 8 | −2 | −14 | −7 | −5 | −10 | −8 | −9 | −4 | −6 | −4 | −3 |
| Profit before tax | 13 | 131 | −671 | 249 | −684 | −268 | −386 | −174 | 22 | −232 | −357 | 88 | 213 | 55 | 243 | −630 |
| Tax | −0 | 37 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | 94 | −675 | 249 | −684 | −268 | −386 | −174 | 22 | −232 | −357 | 88 | 213 | 55 | 243 | −630 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 326 | 1 309 | 4 249 | 6 076 | 4 995 | 5 110 | 4 500 | 4 041 | 4 065 | 3 611 | 3 475 | 3 676 | 4 792 | 4 669 | 5 287 | 5 175 |
| Equity | 986 | 1 224 | 3 257 | 3 506 | 2 822 | 2 554 | 2 168 | 1 994 | 2 016 | 1 784 | 1 427 | 2 015 | 2 228 | 2 484 | 2 727 | 2 096 |
| Long-term debt | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 031 | 85 | 992 | 2 570 | 2 173 | 2 556 | 2 332 | 2 047 | 2 049 | 1 827 | 2 048 | 1 661 | 2 564 | 2 186 | 2 560 | 3 079 |
| Total debt | 1 341 | 85 | 992 | 2 570 | 2 173 | 2 556 | 2 332 | 2 047 | 2 049 | 1 827 | 2 048 | 1 661 | 2 564 | 2 186 | 2 560 | 3 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ET Deputy Member | Deputy Member | 2022 | — | — |
GJ Deputy Member | Deputy Member | 2022 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siva - Selskapet For Industrivekst Sf | Company | 28.6% | 28.6% | 2024 |
Flora Industri- Og Næringsforening | Company | 8.2% | 8.2% | 2024 |
Kinn Kommune | Company | 8.2% | 8.2% | 2024 |
Aksello As | Company | 8.1% | 8.1% | 2024 |
Sparebanken Norge | Company | 8.0% | 8.0% | 2024 |
Sparebank 1 Sogn Og Fjordane | Company | 8.0% | 8.0% | 2024 |
EQUINOR ENERGY AS | Company | 7.7% | 7.7% | 2024 |
Fjord Base Holding As | Company | 7.6% | 7.6% | 2024 |
Westcon Yard Florø As | Company | 7.6% | 7.6% | 2024 |
Sogn Og Fjordane Energi As | Company | 4.1% | 4.1% | 2024 |
Norwell As | Company | 4.1% | 4.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Olsen | Chief Executive Officer | 0 companies |
| Linn Theres Reksten Nekkøy | Chief Executive Officer | 0 companies |
| Erlend Toftesund | Deputy Member | 0 companies |
| Gustav Johan Nydal | Deputy Member | 0 companies |
| Jan Henrik Nygård | Deputy Member | 0 companies |
| Lone Marlen Bareksten | Chief Executive Officer | 0 companies |
| Solveig Bergliot Eliasson Willis | Deputy Member | 0 companies |
| Katrine Dale | Deputy Chairman | 0 companies |
| Ragnar Waalen | Board of Directors | 0 companies |
| Mikael Johansen | Chairman | 0 companies |
| Stig Førde | Board of Directors | 0 companies |
| Silje Mari Sunde | Board of Directors | 0 companies |
| Monika Refvik | Board of Directors | 0 companies |
| Atle Henning Isaksen | Board of Directors | 0 companies |
| Lars Bjarne Hellandsjø | Chairman | 0 companies |
| Ola Teigen | Board of Directors | 0 companies |
| Kari Bjørbæk | Board of Directors | 0 companies |
| Marit Selstad | Board of Directors | 0 companies |
| Bengt Solheim-Olsen | Board of Directors | 0 companies |
| Roger Flølo | Board of Directors | 0 companies |
| Vegard Bjørnsen Saur | Board of Directors | 0 companies |
| Ulf Hustad | Board of Directors | 0 companies |
| Marita Jarstad | Board of Directors | 0 companies |