| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -293% |
| Net profit | NOK -7K | -293% |
| Total assets | NOK 891 | -100% |
| Equity | NOK -108K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 427 | 352 | 0 | 576 | 488 | 442 | 453 | 486 | 391 | 389 | 415 | 183 | 43 | 217 | 527 | 0 |
| Staff expenses | −421 | −319 | −183 | −0 | −0 | −190 | −85 | −111 | −113 | −113 | −124 | −166 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | 73 | 137 | 188 | 305 | 25 | 134 | 36 | 58 | −103 | −31 | 26 | −7 | −104 | −65 | 3 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −66 | −4 | −3 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | 73 | 137 | 188 | 239 | 21 | 131 | 36 | 58 | −104 | −31 | 26 | −7 | −104 | −65 | 3 | −7 |
| Net financials | −25 | −0 | −0 | 1 | −5 | 0 | −4 | −5 | −5 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −61 | 73 | 137 | 189 | 234 | 21 | 127 | 30 | 53 | −106 | −31 | 26 | −7 | −104 | −65 | 3 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −61 | 73 | 137 | 189 | 234 | −16 | 127 | 30 | 53 | −106 | −31 | 26 | −7 | −104 | −65 | 3 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 75 | 208 | 5 | 204 | 279 | 78 | 144 | 248 | 113 | 240 | 220 | 118 | 30 | 154 | 896 | 1 |
| Equity | −720 | −648 | −511 | −322 | 78 | 62 | 189 | 130 | 183 | 76 | 29 | 54 | 62 | −42 | −105 | −101 | −108 |
| Long-term debt | 0 | 686 | 681 | 0 | 299 | 351 | 73 | 58 | 26 | 25 | 0 | 0 | 53 | 73 | 0 | 0 | 0 |
| Short-term debt | 117 | 37 | 39 | 327 | −173 | −133 | −183 | −44 | 39 | 12 | 211 | 166 | 3 | −1 | 259 | 997 | 109 |
| Total debt | 792 | 723 | 719 | 327 | 127 | 217 | −110 | 14 | 65 | 37 | 211 | 166 | 56 | 72 | 259 | 997 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Terje Johansen | Deputy Member | 0 companies |
| Thea Rigmor Johansen | Chairman | 0 companies |