| Revenue | NOK 19,1M | -20% |
| EBITDA | NOK -709K | -116% |
| Net profit | NOK -3,2M | -472% |
| Total assets | NOK 56,8M | +2% |
| Equity | NOK 25,7M | -4% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 976 | 21 924 | 22 089 | 23 792 | 19 076 |
| Staff expenses | −4 217 | −7 500 | −7 535 | −8 164 | −8 763 |
| EBITDA | −624 | 2 859 | 1 440 | 4 304 | −709 |
| Depreciation & amort. | −1 942 | −1 925 | −1 964 | −2 150 | −2 044 |
| EBIT | −2 567 | 933 | −524 | 2 154 | −2 752 |
| Net financials | −725 | −432 | −859 | −1 029 | −1 298 |
| Profit before tax | −3 291 | 501 | −1 384 | 1 125 | −4 051 |
| Tax | −724 | 110 | −298 | 256 | −819 |
| Net profit | −2 567 | 391 | −1 086 | 869 | −3 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 788 | 55 438 | 53 171 | 55 899 | 56 767 |
| Equity | 18 247 | 23 040 | 24 578 | 26 762 | 25 683 |
| Long-term debt | 22 707 | 19 277 | 15 446 | 20 054 | 21 749 |
| Short-term debt | 7 834 | 13 121 | 13 147 | 9 082 | 9 336 |
| Total debt | 30 541 | 32 399 | 28 593 | 29 136 | 31 085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.74% | 90.74% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 1.26% | 1.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Waldeland Henningsen | Chief Executive Officer | 0 companies |
| Jarle Heggelund | Chief Executive Officer | 0 companies |
| Thor Jørgen Tjørhom | Board of Directors | 0 companies |
| Hilde Marie Almås | Board of Directors | 0 companies |
| Gry Åse Tjørhom | Board of Directors | 0 companies |
| Øystein Tjørhom | Board of Directors | 0 companies |