| Revenue | NOK 360K | +7% |
| EBITDA | NOK 125K | -26% |
| Net profit | NOK 31K | -50% |
| Total assets | NOK 1,5M | +4% |
| Equity | NOK 1,4M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 433 | 401 | 451 | 431 | 437 | 370 | 389 | 361 | 438 | 365 | 410 | 548 | 530 | 344 | 336 | 360 |
| Staff expenses | −9 | −8 | −10 | −2 | −0 | −79 | −0 | −0 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 201 | 279 | 216 | 267 | 253 | 114 | 235 | 251 | 198 | 238 | 249 | 241 | 344 | 348 | −21 | 168 | 125 |
| Depreciation & amort. | −76 | −72 | −66 | −58 | −59 | −68 | −72 | −102 | −119 | −125 | −113 | −110 | −119 | −115 | −112 | −114 | −92 |
| EBIT | 125 | 207 | 150 | 209 | 194 | 46 | 162 | 149 | 79 | 113 | 136 | 131 | 225 | 233 | −133 | 54 | 33 |
| Net financials | −74 | −58 | −38 | −25 | −12 | −6 | −7 | −25 | −20 | −18 | −14 | −7 | −1 | 0 | 2 | 16 | 15 |
| Profit before tax | 51 | 149 | 111 | 184 | 182 | 40 | 155 | 124 | 59 | 95 | 122 | 124 | 224 | 233 | −131 | 70 | 48 |
| Tax | 15 | 42 | 31 | 52 | 51 | 12 | 42 | 36 | 16 | 25 | 30 | 27 | 49 | 51 | 76 | 8 | 17 |
| Net profit | 36 | 107 | 80 | 133 | 131 | 28 | 113 | 88 | 43 | 70 | 91 | 97 | 175 | 181 | −207 | 61 | 31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 201 | 1 136 | 1 015 | 948 | 930 | 899 | 1 402 | 1 452 | 1 517 | 1 579 | 1 570 | 1 387 | 1 516 | 1 675 | 1 403 | 1 478 | 1 531 |
| Equity | 212 | 319 | 399 | 532 | 662 | 690 | 803 | 891 | 934 | 1 004 | 1 095 | 1 192 | 1 367 | 1 549 | 1 342 | 1 403 | 1 434 |
| Long-term debt | 845 | 661 | 456 | 260 | 114 | 18 | 486 | 404 | 417 | 329 | 237 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 156 | 160 | 156 | 154 | 191 | 113 | 158 | 167 | 245 | 238 | 155 | 149 | 126 | 61 | 75 | 97 |
| Total debt | 990 | 817 | 616 | 416 | 268 | 209 | 599 | 561 | 584 | 574 | 475 | 195 | 149 | 126 | 61 | 75 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Johanne Thorsen | Deputy Member | 0 companies |
| Tore Thorsen | Chairman | 0 companies |
| Birger Lund | Board of Directors | 0 companies |