| Revenue | NOK 0 | — |
| EBITDA | NOK -115K | -5% |
| Net profit | NOK 33,3M | -58% |
| Total assets | NOK 921,1M | +4% |
| Equity | NOK 917,9M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 0 | 150 | 23 044 | 4 497 | 43 603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 268 | −81 | 117 | 23 012 | 4 464 | 43 558 | −30 | −73 | −49 | −52 | −82 | −119 | −142 | −1 644 | −157 | −109 | −115 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 268 | −81 | 117 | 23 012 | 4 464 | 43 558 | −30 | −73 | −49 | −52 | −82 | −119 | −142 | −1 644 | −157 | −109 | −115 |
| Net financials | 27 136 | 36 073 | 13 616 | 2 346 | 318 | 156 | 126 696 | 7 240 | 135 256 | 118 711 | 114 151 | 57 488 | 96 207 | 351 950 | 74 845 | 82 128 | 36 753 |
| Profit before tax | 27 404 | 35 992 | 13 733 | 25 358 | 4 782 | 43 714 | 126 665 | 7 167 | 135 207 | 118 659 | 114 069 | 57 369 | 96 065 | 350 306 | 74 689 | 82 018 | 36 638 |
| Tax | 1 115 | 1 133 | 944 | 861 | 248 | 257 | 1 506 | 1 226 | 1 086 | 1 350 | 1 791 | 153 | 420 | 2 964 | 1 105 | 2 477 | 3 349 |
| Net profit | 26 289 | 34 859 | 12 789 | 24 497 | 4 534 | 43 457 | 125 160 | 5 941 | 134 121 | 117 309 | 112 279 | 57 216 | 95 646 | 347 342 | 73 583 | 79 541 | 33 289 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 522 | 475 398 | 471 889 | 342 227 | 346 955 | 364 376 | 487 699 | 557 445 | 699 565 | 667 173 | 797 994 | 854 702 | 952 183 | 867 291 | 806 121 | 886 932 | 921 130 |
| Equity | 439 406 | 471 529 | 471 889 | 342 173 | 320 259 | 361 273 | 412 952 | 416 882 | 548 628 | 625 471 | 737 750 | 765 015 | 859 537 | 731 531 | 805 114 | 884 656 | 917 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 115 | 3 869 | 0 | 54 | 26 696 | 3 103 | 74 746 | 140 563 | 150 937 | 41 702 | 60 245 | 89 687 | 92 646 | 135 761 | 1 007 | 2 277 | 3 186 |
| Total debt | 1 115 | 3 869 | 0 | 54 | 26 696 | 3 103 | 74 746 | 140 563 | 150 937 | 41 702 | 60 245 | 89 687 | 92 646 | 135 761 | 1 007 | 2 277 | 3 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Must As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Nysæther | Chief Executive Officer | 0 companies |
| Trine Must | Board of Directors | 0 companies |
| Erik Christian Must | Board of Directors | 0 companies |
| Erik Must | Chairman | 0 companies |