| Revenue | NOK 70,3M | +10% |
| EBITDA | NOK 18,2M | +22% |
| Net profit | NOK 13,8M | +21% |
| Total assets | NOK 43,8M | +10% |
| Equity | NOK 24,6M | +18% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 412 | 6 858 | 11 908 | 16 290 | 24 621 | 43 268 | 48 638 | 47 999 | 68 329 | 79 111 | 67 718 | 74 755 | 69 299 | 72 250 | 63 564 | 63 848 | 70 292 |
| Staff expenses | −3 536 | −3 123 | −3 512 | −4 037 | −5 042 | −5 374 | −5 284 | −5 571 | −5 903 | −5 840 | −6 159 | −6 416 | −6 618 | −7 741 | −7 296 | −8 227 | −7 445 |
| EBITDA | 347 | 624 | 1 170 | 1 745 | 3 034 | 4 262 | 6 865 | 6 772 | 11 886 | 17 347 | 14 444 | 17 592 | 16 016 | 16 707 | 14 538 | 14 975 | 18 226 |
| Depreciation & amort. | −461 | −426 | −312 | −575 | −408 | −617 | −583 | −573 | −286 | −383 | −540 | −602 | −601 | −469 | −774 | −1 051 | −1 413 |
| EBIT | −114 | 198 | 858 | 1 169 | 2 626 | 3 645 | 6 282 | 6 199 | 11 600 | 16 964 | 13 904 | 16 991 | 15 415 | 16 238 | 13 764 | 13 924 | 16 813 |
| Net financials | −125 | −98 | −63 | −88 | −71 | −35 | 34 | 19 | 22 | 44 | 36 | 79 | 54 | 30 | 130 | 511 | 736 |
| Profit before tax | −239 | 100 | 795 | 1 081 | 2 555 | 3 609 | 6 316 | 6 219 | 11 623 | 17 007 | 13 940 | 17 070 | 15 469 | 16 268 | 13 894 | 14 435 | 17 549 |
| Tax | −0 | 10 | 232 | 334 | 638 | 1 019 | 1 733 | 1 730 | 2 807 | 4 082 | 3 206 | 3 756 | 3 310 | 3 495 | 2 971 | 3 103 | 3 794 |
| Net profit | −239 | 89 | 563 | 747 | 1 917 | 2 590 | 4 583 | 4 489 | 8 815 | 12 926 | 10 734 | 13 314 | 12 159 | 12 773 | 10 923 | 11 332 | 13 755 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 648 | 2 288 | 2 900 | 5 038 | 7 680 | 9 637 | 13 452 | 13 578 | 20 133 | 24 033 | 24 407 | 29 528 | 33 187 | 36 738 | 38 135 | 39 757 | 43 775 |
| Equity | 155 | 244 | 807 | 1 274 | 2 391 | 3 180 | 4 013 | 4 752 | 3 567 | 6 493 | 8 227 | 12 041 | 15 200 | 18 173 | 19 296 | 20 829 | 24 584 |
| Long-term debt | 1 250 | 1 100 | 443 | 1 551 | 1 193 | 835 | 477 | 119 | 0 | 6 | 54 | 58 | 43 | 50 | 62 | 102 | 103 |
| Short-term debt | 1 244 | 944 | 1 650 | 2 213 | 4 096 | 5 622 | 8 962 | 8 707 | 16 566 | 17 533 | 16 126 | 17 429 | 17 943 | 18 515 | 18 777 | 18 826 | 19 088 |
| Total debt | 2 494 | 2 044 | 2 093 | 3 764 | 5 289 | 6 457 | 9 439 | 8 826 | 16 566 | 17 540 | 16 180 | 17 488 | 17 986 | 18 565 | 18 839 | 18 928 | 19 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ona Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Lysebo | Chief Executive Officer | 0 companies |
| Per Gunnar Ona | Board of Directors | 0 companies |
| Odd Jostein Lygren | Chairman | 0 companies |