| Revenue | NOK 5,9M | -15% |
| EBITDA | NOK -1,3M | -38% |
| Net profit | NOK -1,4M | -74% |
| Total assets | NOK 847K | -64% |
| Equity | NOK -90K | -120% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 363 | 3 878 | 4 285 | 4 582 | 5 105 | 5 120 | 5 462 | 4 901 | 5 635 | 5 388 | 5 194 | 5 609 | 5 388 | 6 951 | 5 893 |
| Staff expenses | −0 | −1 843 | −1 679 | −1 709 | −1 888 | −1 920 | −2 122 | −2 225 | −2 296 | −2 324 | −2 416 | −2 474 | −2 790 | −2 561 | −3 509 | −3 250 |
| EBITDA | 0 | −385 | 109 | 62 | 132 | 616 | 352 | 103 | −239 | 108 | 44 | −111 | −262 | −280 | −918 | −1 271 |
| Depreciation & amort. | −0 | −0 | −7 | −8 | −8 | −0 | −3 | −11 | −42 | −44 | −44 | −40 | −32 | −28 | −80 | −82 |
| EBIT | 0 | −385 | 102 | 54 | 124 | 616 | 349 | 92 | −280 | 65 | 1 | −151 | −294 | −307 | −998 | −1 353 |
| Net financials | 0 | −44 | −49 | −41 | −54 | −3 | 2 | 9 | 0 | −1 | −1 | −1 | −2 | −2 | −1 | −7 |
| Profit before tax | 0 | −428 | 53 | 13 | 71 | 614 | 351 | 101 | −280 | 64 | 0 | −152 | −296 | −310 | −999 | −1 360 |
| Tax | −0 | −120 | 15 | 4 | 91 | 172 | 100 | 30 | −7 | −0 | −0 | −0 | −0 | −190 | −219 | −0 |
| Net profit | 0 | −308 | 38 | 10 | −21 | 442 | 250 | 71 | −272 | 64 | 0 | −152 | −296 | −119 | −780 | −1 360 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 549 | 601 | 547 | 924 | 1 414 | 1 657 | 1 541 | 1 033 | 1 360 | 1 309 | 1 239 | 969 | 1 579 | 2 350 | 847 |
| Equity | — | −484 | −446 | −436 | −202 | 240 | 490 | 561 | 289 | 353 | 353 | 201 | −95 | 465 | 458 | −90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 260 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 0 | 1 033 | 1 047 | 984 | 1 126 | 913 | 1 167 | 972 | 744 | 1 007 | 956 | 1 039 | 1 064 | 1 113 | 1 892 | 938 |
| Total debt | 0 | 1 033 | 1 047 | 984 | 1 126 | 1 174 | 1 167 | 979 | 744 | 1 007 | 956 | 1 039 | 1 064 | 1 115 | 1 892 | 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patricia Wilhelmsen Knight | Chief Executive Officer | 0 companies |
| Anders Gustav Holt | Chief Executive Officer | 0 companies |
| Jane Elena Fossnes Hagen | Chief Executive Officer | 0 companies |
| Ali Biber | Board of Directors | 0 companies |
| Markus Holt | Board of Directors | 0 companies |
| Marthe Holt | Board of Directors | 0 companies |
| Müslüm Güzel | Chairman | 0 companies |