| Revenue | NOK 15,7M | -7% |
| EBITDA | NOK 161K | +150% |
| Net profit | NOK 163K | +157% |
| Total assets | NOK 12,5M | +1% |
| Equity | NOK 11M | +12% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 834 | 21 462 | 19 491 | 16 903 | 15 695 |
| Staff expenses | −4 764 | −4 855 | −4 790 | −3 905 | −3 680 |
| EBITDA | 4 151 | 2 307 | 396 | −322 | 161 |
| Depreciation & amort. | −53 | −98 | −110 | −73 | −35 |
| EBIT | 4 098 | 2 208 | 285 | −395 | 127 |
| Net financials | 92 | 60 | 153 | 92 | 79 |
| Profit before tax | 4 190 | 2 268 | 438 | −303 | 205 |
| Tax | 925 | 500 | 95 | −18 | 42 |
| Net profit | 3 265 | 1 768 | 343 | −285 | 163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 099 | 14 352 | 12 868 | 12 446 | 12 529 |
| Equity | 9 003 | 9 771 | 10 114 | 9 828 | 10 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 096 | 4 582 | 2 754 | 2 617 | 1 537 |
| Total debt | 6 096 | 4 582 | 2 754 | 2 617 | 1 537 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Smith Larsen | Chief Executive Officer | 0 companies |
| Patrick Smith Larsen | Board of Directors | 0 companies |
| Søren Øyvind Hellenes | Chairman | 0 companies |