| Revenue | NOK 10,1M | -2% |
| EBITDA | NOK 691K | -44% |
| Net profit | NOK 468K | -47% |
| Total assets | NOK 2,1M | -12% |
| Equity | NOK 164K | +13% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 538 | 1 554 | 1 491 | 1 473 | 1 024 | 442 | 7 353 | 8 592 | 8 810 | 9 471 | 11 086 | 10 728 | 9 546 | 10 403 | 12 127 | 10 215 | 10 057 |
| Staff expenses | −670 | −528 | −462 | −257 | −128 | −0 | −1 664 | −1 954 | −2 181 | −2 346 | −2 602 | −2 555 | −1 965 | −2 240 | −3 246 | −2 677 | −2 477 |
| EBITDA | −49 | 747 | 793 | 809 | 855 | 605 | 1 503 | 948 | 708 | 1 267 | 2 112 | 1 754 | 1 990 | 2 527 | 1 318 | 1 223 | 691 |
| Depreciation & amort. | −497 | −542 | −384 | −573 | −483 | −442 | −453 | −436 | −385 | −331 | −318 | −319 | −322 | −94 | −92 | −91 | −84 |
| EBIT | −546 | 205 | 409 | 236 | 373 | 163 | 1 049 | 512 | 322 | 935 | 1 794 | 1 435 | 1 668 | 2 432 | 1 225 | 1 132 | 606 |
| Net financials | −238 | −215 | −141 | −144 | −310 | −294 | −321 | −230 | −167 | −131 | −47 | −5 | −9 | −10 | 0 | −6 | −6 |
| Profit before tax | −784 | −10 | 268 | 92 | 63 | −131 | 728 | 283 | 155 | 804 | 1 747 | 1 430 | 1 659 | 2 422 | 1 225 | 1 126 | 601 |
| Tax | −214 | −1 | 107 | 38 | 18 | 12 | −20 | 136 | 71 | 215 | 405 | 324 | 366 | 533 | 295 | 248 | 132 |
| Net profit | −570 | −9 | 161 | 54 | 45 | −143 | 749 | 146 | 84 | 590 | 1 342 | 1 105 | 1 293 | 1 889 | 931 | 878 | 468 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 458 | 1 909 | 1 751 | 6 914 | 6 799 | 5 302 | 4 919 | 4 130 | 3 826 | 4 060 | 3 364 | 2 473 | 2 598 | 3 808 | 2 620 | 2 356 | 2 080 |
| Equity | −926 | −934 | −658 | 1 746 | 1 791 | 1 648 | 233 | 379 | 463 | 1 053 | 2 395 | 55 | 48 | 37 | 68 | 146 | 164 |
| Long-term debt | 2 602 | 2 164 | 1 845 | 2 914 | 3 816 | 3 526 | 3 218 | 2 869 | 2 479 | 2 061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 679 | 564 | 2 255 | 1 192 | 129 | 1 468 | 882 | 884 | 947 | 970 | 2 418 | 2 550 | 3 771 | 2 552 | 2 209 | 1 916 |
| Total debt | 3 384 | 2 843 | 2 410 | 5 169 | 5 008 | 3 654 | 4 686 | 3 751 | 3 363 | 3 008 | 970 | 2 418 | 2 550 | 3 771 | 2 552 | 2 209 | 1 916 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnøy Invest As | Company | 50.0% | 50.0% | 2024 |
Camas As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Dueland Arnøy | Board of Directors | 0 companies |
| Christian Andre Gorgas | Chairman | 0 companies |
| Knut Arnøy | Board of Directors | 0 companies |