| Revenue | NOK 555M | +20% |
| EBITDA | NOK 116,5M | +52% |
| Net profit | NOK 6,2M | +151% |
| Total assets | NOK 769M | +0% |
| Equity | NOK 116,1M | +13% |
| Employees | 200 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 883 | 38 303 | 37 502 | 47 111 | 55 600 | 53 876 | 68 217 | 105 846 | 119 539 | 134 366 | 147 437 | 188 960 | 195 184 | 193 946 | 250 333 | 461 607 | 554 958 |
| Staff expenses | −0 | −13 763 | −17 890 | −17 646 | −20 583 | −26 012 | −25 390 | −27 381 | −32 083 | −31 457 | −42 396 | −41 845 | −49 609 | −53 446 | −61 373 | −62 084 | −173 911 | −190 983 |
| EBITDA | 0 | 2 068 | 2 442 | 1 254 | 4 372 | 4 527 | 1 619 | 8 624 | 9 860 | 12 996 | 16 166 | 26 205 | 35 677 | 39 307 | 37 376 | 78 613 | 76 739 | 116 476 |
| Depreciation & amort. | −0 | −574 | −894 | −1 438 | −1 753 | −1 839 | −1 729 | −2 105 | −2 357 | −2 918 | −8 829 | −12 578 | −17 872 | −21 473 | −32 169 | −27 776 | −50 729 | −65 298 |
| EBIT | 0 | 1 495 | 1 548 | −184 | 2 620 | 2 689 | −110 | 6 519 | 7 503 | 10 078 | 7 337 | 13 627 | 17 805 | 17 834 | 5 207 | 50 837 | 26 010 | 51 178 |
| Net financials | 0 | −275 | −267 | −300 | −350 | −354 | −241 | −103 | −104 | −420 | −3 388 | −6 449 | −7 081 | −7 132 | −11 801 | −20 900 | −41 468 | −43 209 |
| Profit before tax | 0 | 1 220 | 1 280 | −483 | 2 270 | 2 335 | −351 | 6 416 | 7 399 | 9 658 | 3 949 | 7 178 | 10 724 | 10 702 | −6 594 | 29 937 | −15 458 | 7 969 |
| Tax | −0 | 136 | 393 | −147 | 635 | 678 | −82 | 1 760 | 2 054 | 2 265 | 736 | 1 377 | 2 366 | 2 271 | −1 484 | 6 656 | −3 384 | 1 817 |
| Net profit | 0 | 1 084 | 888 | −336 | 1 635 | 1 657 | −269 | 4 656 | 5 345 | 7 393 | 3 213 | 5 801 | 8 358 | 8 432 | −5 110 | 23 281 | −12 074 | 6 152 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 403 | 14 108 | 16 540 | 21 507 | 22 845 | 18 988 | 22 757 | 30 779 | 51 302 | 165 886 | 202 932 | 257 361 | 264 446 | 463 996 | 653 770 | 768 422 | 768 964 |
| Equity | — | 1 846 | 2 734 | 2 398 | 4 033 | 5 690 | 5 422 | 7 494 | 8 974 | 10 242 | 15 787 | 21 588 | 33 006 | 41 438 | 51 770 | 77 814 | 102 682 | 116 106 |
| Long-term debt | 0 | 2 742 | 2 423 | 3 191 | 2 481 | 2 140 | 1 029 | 1 636 | 3 248 | 18 119 | 124 231 | 155 242 | 197 078 | 195 566 | 280 759 | 370 439 | 424 036 | 390 695 |
| Short-term debt | 0 | 6 814 | 8 950 | 10 951 | 14 992 | 15 015 | 12 537 | 13 627 | 18 557 | 22 941 | 25 868 | 26 102 | 27 277 | 27 442 | 131 327 | 205 405 | 241 620 | 262 107 |
| Total debt | 0 | 9 557 | 11 374 | 14 142 | 17 473 | 17 155 | 13 566 | 15 263 | 21 806 | 41 060 | 150 099 | 181 344 | 224 355 | 223 009 | 412 086 | 575 844 | 665 657 | 652 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Deputy Member | Deputy Member | 2026 | — | — |
JA Deputy Member | Deputy Member | 2026 | — | — |
ØK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ÅL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abyss Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Bæverfjord | Deputy Member | 0 companies |
| Jim Andrè Ingmar Fröjd | Deputy Member | 0 companies |
| Øystein Kjønhaug | Chief Executive Officer | 0 companies |
| Åge Lyster | Chief Executive Officer | 0 companies |
| Victor Jan Jensen | Chief Executive Officer | 0 companies |
| Eskild Stensønes Dyrstad | Board of Directors | 0 companies |
| Arnt Vegard Mundal | Board of Directors | 0 companies |
| Kjartan Vaka Lothe | Board of Directors | 0 companies |