| Revenue | NOK 10,6M | +1% |
| EBITDA | NOK 48K | -91% |
| Net profit | NOK -42K | -112% |
| Total assets | NOK 1,9M | -8% |
| Equity | NOK 561K | -38% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 005 | 5 571 | 7 378 | 8 495 | 8 417 | 8 822 | 8 762 | 9 008 | 8 841 | 8 591 | 8 508 | 10 365 | 10 719 | 10 470 | 10 553 | 10 629 |
| Staff expenses | −561 | −523 | −827 | −888 | −792 | −818 | −933 | −1 034 | −904 | −1 117 | −1 110 | −1 204 | −1 460 | −1 400 | −1 296 | −1 530 |
| EBITDA | 208 | −28 | 12 | 112 | 277 | 438 | 213 | 266 | 277 | −121 | 10 | 587 | 15 | 240 | 540 | 48 |
| Depreciation & amort. | −0 | −0 | −24 | −27 | −27 | −27 | −24 | −22 | −20 | −19 | −22 | −71 | −107 | −120 | −89 | −81 |
| EBIT | 208 | −28 | −12 | 85 | 250 | 411 | 189 | 244 | 257 | −140 | −11 | 516 | −91 | 120 | 451 | −32 |
| Net financials | −90 | −12 | −58 | −64 | −97 | −17 | −8 | −13 | −7 | −7 | −14 | −42 | −51 | −57 | −21 | −21 |
| Profit before tax | 117 | −41 | −70 | 21 | 153 | 394 | 180 | 232 | 250 | −147 | −26 | 474 | −143 | 63 | 430 | −53 |
| Tax | −0 | −0 | −0 | −0 | −0 | 58 | 50 | 55 | 60 | −32 | −6 | 104 | −31 | 14 | 97 | −11 |
| Net profit | 117 | −41 | −70 | 21 | 153 | 336 | 130 | 176 | 190 | −115 | −20 | 370 | −111 | 49 | 334 | −42 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 813 | 946 | 893 | 950 | 1 095 | 1 143 | 1 224 | 1 216 | 1 169 | 2 078 | 1 866 | 2 112 | 1 905 | 2 022 | 1 856 |
| Equity | 37 | −1 | −162 | −140 | 13 | 349 | 429 | 606 | 596 | 481 | 461 | 631 | 519 | 569 | 903 | 561 |
| Long-term debt | 0 | 0 | 0 | 65 | 88 | 12 | 0 | 1 | 4 | 0 | 750 | 9 | 503 | 159 | 17 | 6 |
| Short-term debt | 381 | 593 | 1 010 | 969 | 850 | 734 | 713 | 618 | 617 | 688 | 867 | 1 226 | 1 089 | 1 177 | 1 102 | 1 288 |
| Total debt | 531 | 814 | 1 108 | 1 034 | 938 | 746 | 713 | 619 | 620 | 688 | 1 617 | 1 235 | 1 593 | 1 336 | 1 119 | 1 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Deputy Member | Deputy Member | 2004 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Reinhartsen | Deputy Member | 0 companies |
| Aina Mykjåland Flaten | Chief Executive Officer | 0 companies |
| Kenneth Flaten | Board of Directors | 0 companies |