| Revenue | NOK 16,1M | -16% |
| EBITDA | NOK 1,6M | -11% |
| Net profit | NOK 805K | -20% |
| Total assets | NOK 7,8M | -16% |
| Equity | NOK 5,7M | +17% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 433 | 13 232 | 17 233 | 19 282 | 16 113 |
| Staff expenses | −1 611 | −1 373 | −1 786 | −2 162 | −1 892 |
| EBITDA | −591 | 630 | 2 815 | 1 793 | 1 599 |
| Depreciation & amort. | −352 | −400 | −354 | −313 | −357 |
| EBIT | −942 | 229 | 2 461 | 1 480 | 1 243 |
| Net financials | −419 | −344 | −550 | −185 | −211 |
| Profit before tax | −1 361 | −115 | 1 911 | 1 295 | 1 032 |
| Tax | −299 | −25 | 421 | 288 | 227 |
| Net profit | −1 062 | −90 | 1 490 | 1 008 | 805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 662 | 7 221 | 10 236 | 9 232 | 7 784 |
| Equity | 2 456 | 2 366 | 3 856 | 4 863 | 5 668 |
| Long-term debt | 1 513 | 1 121 | 690 | 1 039 | 619 |
| Short-term debt | 8 693 | 3 734 | 5 690 | 3 329 | 1 497 |
| Total debt | 10 206 | 4 855 | 6 381 | 4 369 | 2 116 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EI Chief Executive Officer | Chief Executive Officer | 2013 |
PG Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Inselseth Røhnebæk | Chief Executive Officer | 0 companies |
| Peder Gjølstad Røhnebæk | Deputy Member | 0 companies |
| Guri Elisabeth Gjølstad Røhnebæk | Board of Directors | 0 companies |
| Kjell Morten Herud | Chairman | 0 companies |