| Revenue | NOK 103,1M | +267% |
| EBITDA | NOK -38,8M | -26% |
| Net profit | NOK 10,1M | -83% |
| Total assets | NOK 904,2M | +14% |
| Equity | NOK 331,6M | +50% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 201 | 18 979 | 60 640 | 28 098 | 103 112 |
| Staff expenses | −26 122 | −24 821 | −22 223 | −23 626 | −28 496 |
| EBITDA | −37 438 | −36 299 | −12 112 | −30 668 | −38 794 |
| Depreciation & amort. | −117 | −83 | −65 | −91 | −228 |
| EBIT | −37 555 | −36 382 | −12 177 | −30 759 | −39 022 |
| Net financials | 214 780 | 170 870 | 69 365 | 81 124 | 48 100 |
| Profit before tax | 177 225 | 134 488 | 57 188 | 50 365 | 9 078 |
| Tax | 49 201 | 31 824 | 12 533 | −7 336 | −1 009 |
| Net profit | 128 024 | 102 664 | 44 655 | 57 701 | 10 087 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 027 542 | 902 220 | 726 194 | 791 511 | 904 236 |
| Equity | 385 653 | 360 222 | 327 841 | 220 806 | 331 614 |
| Long-term debt | 160 000 | 0 | 200 000 | 378 231 | 553 131 |
| Short-term debt | 481 773 | 541 960 | 198 307 | 192 458 | 19 438 |
| Total debt | 641 774 | 541 960 | 398 307 | 570 688 | 572 569 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HW Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Wettre Hanevold | Chief Executive Officer | 0 companies |
| Jannicke Mansika-Aanstad | Chief Executive Officer | 0 companies |
| Karl Göran Rickard Linder | Chairman | 0 companies |
| Niclas Tom Winkvist | Board of Directors | 0 companies |