| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | +37% |
| Net profit | NOK 2,1M | -27% |
| Total assets | NOK 40,7M | -1% |
| Equity | NOK 21,3M | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 1 446 | 1 204 | 0 | 94 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −28 | 28 | −263 | −0 | −0 | −1 147 | −1 895 | −1 185 |
| EBITDA | −136 | −73 | −806 | −113 | −130 | −288 | 13 | 675 | 874 | −314 | −1 778 | −2 235 | −1 399 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −119 | −127 | −0 | −15 | −15 | −19 | −185 | −278 | −407 |
| EBIT | −136 | −73 | −806 | −113 | −250 | −415 | 13 | 659 | 858 | −333 | −1 963 | −2 512 | −1 806 |
| Net financials | 270 | 1 781 | 1 097 | 1 219 | 422 | −1 925 | 1 631 | 125 | 2 665 | 1 308 | 1 095 | 5 404 | 3 917 |
| Profit before tax | 134 | 1 707 | 292 | 1 106 | 173 | −2 340 | 1 645 | 784 | 3 524 | 975 | −868 | 2 891 | 2 112 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 159 | −42 | −0 | −0 | −0 |
| Net profit | 134 | 1 707 | 292 | 1 106 | 173 | −2 340 | 1 645 | 784 | 3 364 | 1 017 | −868 | 2 891 | 2 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 284 | 20 823 | 24 823 | 26 087 | 27 010 | 24 788 | 29 018 | 28 294 | 32 085 | 36 830 | 36 026 | 41 122 | 40 671 |
| Equity | 13 022 | 14 629 | 14 921 | 16 026 | 16 199 | 13 859 | 15 504 | 16 140 | 18 855 | 19 372 | 18 505 | 19 204 | 21 315 |
| Long-term debt | 5 220 | 0 | 0 | 0 | 814 | 759 | 701 | 641 | 622 | 519 | 454 | 1 477 | 1 323 |
| Short-term debt | 2 042 | 6 194 | 9 903 | 10 060 | 9 997 | 10 170 | 12 813 | 11 513 | 12 608 | 16 939 | 17 068 | 20 441 | 18 033 |
| Total debt | 7 262 | 6 194 | 9 903 | 10 060 | 10 811 | 10 929 | 13 514 | 12 154 | 13 230 | 17 458 | 17 522 | 21 918 | 19 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2004 | — | — |
SK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Aleksander Bache-Aune | Deputy Member | 0 companies |
| Stian Kornstad Aune | Deputy Member | 0 companies |
| Arne Harald Forsback Aune | Chairman | 0 companies |
| Arne Harald Aune | Chairman | 0 companies |