| Revenue | NOK 634M | +58% |
| EBITDA | NOK 65,3M | +13203% |
| Net profit | NOK -27,2M | +39% |
| Total assets | NOK 491,1M | -1% |
| Equity | NOK 63,4M | -29% |
| Employees | 91 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 236 542 | 232 181 | 246 065 | 402 542 | 634 009 |
| Staff expenses | −40 081 | −40 144 | −38 337 | −77 071 | −76 230 |
| EBITDA | 6 677 | 18 624 | 15 592 | −498 | 65 255 |
| Depreciation & amort. | −18 953 | −28 394 | −34 041 | −45 115 | −72 161 |
| EBIT | −12 276 | −9 770 | −18 449 | −45 613 | −6 906 |
| Net financials | −2 508 | −3 251 | −4 023 | −9 981 | −22 275 |
| Profit before tax | −14 784 | −13 021 | −22 472 | −55 595 | −29 181 |
| Tax | −2 282 | −1 367 | −4 810 | −10 868 | −1 937 |
| Net profit | −12 502 | −11 653 | −17 662 | −44 726 | −27 244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 221 101 | 206 748 | 213 656 | 498 028 | 491 089 |
| Equity | 59 358 | 50 212 | 33 938 | 89 230 | 63 448 |
| Long-term debt | 2 541 | 61 357 | 110 561 | 77 668 | 110 140 |
| Short-term debt | 159 203 | 95 179 | 69 155 | 331 130 | 317 501 |
| Total debt | 161 744 | 156 535 | 179 716 | 408 798 | 427 641 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Deputy Member | Deputy Member | 2024 |
AH Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
LK Deputy Member | Deputy Member | 2022 – 2024 |
OS Deputy Member | Deputy Member | 2020 – 2022 |
GS Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Kristina Wiksten Pettersen | Deputy Member | 0 companies |
| Esben Haus Grosvold | Deputy Member | 0 companies |
| Oda Sunde Mortensen | Deputy Member | 0 companies |
| Anita Hatlestad | Deputy Member | 0 companies |
| Gullik Stenerud | Deputy Member | 0 companies |
| Raymond Østtorp | Board of Directors | 0 companies |
| Christina Tetlie | Board of Directors | 0 companies |
| Sunniva Finne | Board of Directors | 0 companies |
| Tor Willy Dahl | Board of Directors | 0 companies |
| Birgitte Christensen Babinski | Board of Directors | 0 companies |
| Thore Berthelsen | Chairman | 0 companies |
| Ervin Wittner | Board of Directors | 0 companies |
| Gunnar Jacobsen | Chairman | 0 companies |