| Revenue | NOK 1,3M | +41% |
| EBITDA | NOK -663K | +20% |
| Net profit | NOK -1,8M | +5% |
| Total assets | NOK 33,7M | -8% |
| Equity | NOK 24M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 433 | 352 | 3 693 | 899 | 1 267 |
| Staff expenses | −377 | −413 | −124 | −532 | −565 |
| EBITDA | −772 | −1 254 | 2 407 | −831 | −663 |
| Depreciation & amort. | −222 | −196 | −206 | −324 | −357 |
| EBIT | −994 | −1 450 | 2 201 | −1 154 | −1 020 |
| Net financials | −217 | 23 | 15 | −732 | −776 |
| Profit before tax | −1 211 | −1 427 | 2 215 | −1 886 | −1 796 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 211 | −1 427 | 2 215 | −1 886 | −1 796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 521 | 22 282 | 35 078 | 36 758 | 33 689 |
| Equity | 18 229 | 16 802 | 20 710 | 23 824 | 24 027 |
| Long-term debt | 0 | 5 000 | 9 750 | 9 250 | 8 750 |
| Short-term debt | 292 | 480 | 4 618 | 3 684 | 912 |
| Total debt | 292 | 5 480 | 14 368 | 12 934 | 9 662 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anikken Berg | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |