| Revenue | NOK 37,4M | +33% |
| EBITDA | NOK 1,9M | +210% |
| Net profit | NOK 255K | +112% |
| Total assets | NOK 15,6M | +74% |
| Equity | NOK 3,6M | +47% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 902 | 39 223 | 35 499 | 28 014 | 37 358 |
| Staff expenses | −13 052 | −13 166 | −8 951 | −7 695 | −10 107 |
| EBITDA | 1 986 | 1 871 | 514 | −1 699 | 1 866 |
| Depreciation & amort. | −293 | −1 826 | −1 302 | −1 038 | −1 390 |
| EBIT | 1 692 | 45 | −788 | −2 737 | 476 |
| Net financials | −6 | −53 | −37 | 47 | −149 |
| Profit before tax | 1 687 | −8 | −825 | −2 690 | 327 |
| Tax | 372 | −2 | −182 | −592 | 72 |
| Net profit | 1 315 | −6 | −643 | −2 098 | 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 243 | 13 283 | 10 066 | 9 000 | 15 623 |
| Equity | 3 117 | 2 957 | 2 676 | 2 424 | 3 555 |
| Long-term debt | 25 | 1 845 | 1 220 | 731 | 5 182 |
| Short-term debt | 4 101 | 8 481 | 6 170 | 5 845 | 6 886 |
| Total debt | 4 126 | 10 326 | 7 390 | 6 576 | 12 068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
AM Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61% | 61% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Monrad Knutsen | Deputy Member | 0 companies |
| Øyvind Stokken Havn | Chief Executive Officer | 0 companies |
| Haakon Herluf Onstad | Chairman | 0 companies |
| Stephan Berntsen | Board of Directors | 0 companies |
| Reidar Hystad | Board of Directors | 0 companies |