| Revenue | NOK 1,5M | +519% |
| EBITDA | NOK 727K | +421% |
| Net profit | NOK 6M | +369% |
| Total assets | NOK 30M | +109% |
| Equity | NOK 5,5M | +1364% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 743 | 6 308 | 16 109 | 9 447 | 7 787 | 27 457 | 34 707 | 17 300 | 16 221 | 27 739 | 21 166 | 37 883 | 35 557 | 23 007 | 0 | 242 | 1 496 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −183 | −759 | −749 | −379 | −0 | −0 | −0 |
| EBITDA | 464 | −694 | 2 529 | 199 | 2 115 | 2 651 | 5 427 | 1 829 | 2 325 | 4 240 | 1 973 | 3 141 | −1 637 | 2 146 | −432 | −226 | 727 |
| Depreciation & amort. | −4 | −309 | −90 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −7 | −7 | −7 | −15 | −0 | −11 |
| EBIT | 460 | −1 002 | 2 439 | 199 | 2 115 | 2 651 | 5 427 | 1 829 | 2 325 | 4 235 | 1 966 | 3 134 | −1 644 | 2 139 | −447 | −226 | 716 |
| Net financials | −605 | 363 | −550 | 331 | −292 | −708 | −344 | −712 | −856 | −1 031 | −1 459 | −3 035 | −494 | −278 | 443 | 1 867 | 5 285 |
| Profit before tax | −144 | −639 | 1 889 | 531 | 1 823 | 1 943 | 5 083 | 1 117 | 1 468 | 3 204 | 507 | 99 | −2 138 | 1 862 | −4 | 1 640 | 6 001 |
| Tax | −39 | −0 | 568 | −77 | 449 | 543 | 1 372 | 303 | 366 | 764 | 115 | 512 | −674 | 385 | −1 | 361 | −0 |
| Net profit | −105 | −639 | 1 321 | 608 | 1 373 | 1 400 | 3 711 | 814 | 1 102 | 2 440 | 392 | −413 | −1 464 | 1 477 | −4 | 1 279 | 6 001 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 142 | 13 572 | 13 446 | 11 380 | 22 239 | 15 254 | 37 394 | 25 575 | 21 857 | 46 436 | 41 031 | 55 359 | 30 990 | 11 790 | 10 345 | 14 360 | 29 983 |
| Equity | 3 535 | 2 276 | 3 183 | 2 490 | 3 253 | 3 653 | 6 864 | 6 978 | 7 219 | 7 959 | 5 801 | 4 988 | 2 624 | 3 468 | 1 164 | 374 | 5 472 |
| Long-term debt | 780 | 0 | 2 983 | 0 | 2 554 | 6 283 | 10 239 | 8 446 | 7 011 | 6 593 | 12 578 | 7 830 | 2 419 | 0 | 0 | 2 184 | 12 000 |
| Short-term debt | 2 827 | 11 296 | 7 281 | 4 627 | 16 433 | 5 318 | 20 291 | 10 151 | 7 627 | 31 883 | 22 652 | 42 541 | 25 947 | 8 322 | 9 181 | 11 803 | 12 511 |
| Total debt | 3 607 | 11 296 | 10 264 | 8 889 | 18 986 | 11 601 | 30 530 | 18 597 | 14 638 | 38 477 | 35 230 | 50 371 | 28 366 | 8 322 | 9 181 | 13 987 | 24 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2024 | — | — |
CM Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Amalie Johannessen | Deputy Member | 0 companies |
| Carina Martinsen | Deputy Member | 0 companies |
| Knut Johannessen | Chairman | 0 companies |
| Tone Johannessen | Board of Directors | 0 companies |