| Revenue | NOK 20,4M | +51% |
| EBITDA | NOK 11M | +37% |
| Net profit | NOK 9,4M | +36% |
| Total assets | NOK 26,2M | +32% |
| Equity | NOK 16,7M | +25% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 299 | 8 558 | 5 249 | 5 568 | 3 929 | 3 462 | 3 560 | 5 268 | 668 | 585 | 32 | 1 960 | 8 980 | 12 729 | 13 353 | 13 523 | 20 427 |
| Staff expenses | −2 013 | −1 910 | −1 203 | −1 900 | −1 902 | −1 901 | −1 900 | −1 899 | −1 918 | −1 907 | −322 | −961 | −1 891 | −2 931 | −3 029 | −3 195 | −3 190 |
| EBITDA | 2 427 | 4 342 | 2 713 | 2 756 | 1 038 | 41 | −65 | 658 | −1 739 | −1 776 | −759 | 578 | 5 383 | 9 133 | 9 503 | 8 074 | 11 025 |
| Depreciation & amort. | −49 | −41 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 379 | 4 301 | 2 675 | 2 756 | 1 038 | 41 | −65 | 658 | −1 739 | −1 776 | −759 | 578 | 5 383 | 9 133 | 9 503 | 8 074 | 11 025 |
| Net financials | 377 | 137 | 263 | 319 | 140 | 329 | 186 | −416 | −95 | −42 | −21 | −18 | −18 | −10 | 859 | 734 | 996 |
| Profit before tax | 2 756 | 4 438 | 2 939 | 3 076 | 1 178 | 370 | 121 | 241 | −1 834 | −1 818 | −780 | 560 | 5 364 | 9 123 | 10 362 | 8 808 | 12 022 |
| Tax | 813 | 1 043 | 772 | 798 | 329 | 37 | 1 | 196 | −0 | −0 | −0 | −0 | 355 | 2 008 | 2 140 | 1 938 | 2 647 |
| Net profit | 1 943 | 3 395 | 2 166 | 2 278 | 849 | 333 | 120 | 45 | −1 834 | −1 818 | −780 | 560 | 5 009 | 7 115 | 8 222 | 6 870 | 9 375 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 316 | 8 003 | 7 405 | 7 356 | 5 387 | 6 187 | 7 612 | 5 572 | 3 580 | 1 789 | 915 | 1 622 | 6 948 | 13 882 | 18 227 | 19 892 | 26 183 |
| Equity | 2 574 | 3 569 | 3 736 | 3 613 | 4 463 | 4 796 | 4 810 | 4 855 | 3 021 | 1 204 | 423 | 983 | 3 992 | 7 108 | 10 503 | 13 373 | 16 748 |
| Long-term debt | 757 | 457 | 332 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 |
| Short-term debt | 3 985 | 3 977 | 3 337 | 3 570 | 752 | 1 218 | 2 630 | 544 | 386 | 413 | 320 | 467 | 2 784 | 6 602 | 7 552 | 6 347 | 9 263 |
| Total debt | 4 742 | 4 434 | 3 670 | 3 742 | 924 | 1 390 | 2 802 | 716 | 558 | 585 | 492 | 639 | 2 956 | 6 774 | 7 724 | 6 519 | 9 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2015 | — | — |
JH Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seashore As | Company | 50.0% | 50.0% | 2022 |
Øverland Vekst As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Øverland | Deputy Member | 0 companies |
| Joachim Hagen Vika | Deputy Member | 0 companies |
| Geir Øverland | Chairman | 0 companies |
| Egil Vika | Board of Directors | 0 companies |