| Revenue | NOK 102,6M | -12% |
| EBITDA | NOK 4,7M | -82% |
| Net profit | NOK 2,6M | -88% |
| Total assets | NOK 72M | -14% |
| Equity | NOK 50,3M | +5% |
| Employees | 11 | — |
| Item | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 24 558 | 0 | 25 460 | 37 794 | 35 503 | 31 805 | 40 046 | 43 109 | 45 514 | 46 982 | 40 556 | 76 184 | 96 602 | 116 466 | 102 588 |
| Staff expenses | −0 | −0 | −4 691 | −0 | −5 749 | −5 712 | −5 748 | −6 004 | −5 848 | −6 251 | −6 319 | −4 443 | −6 128 | −6 700 | −8 008 | −9 190 | −9 740 |
| EBITDA | 0 | 0 | −1 288 | 0 | −1 670 | 4 481 | 3 996 | 2 611 | 3 179 | 3 496 | 1 412 | −2 113 | 2 558 | 4 094 | 18 672 | 25 533 | 4 711 |
| Depreciation & amort. | −0 | −0 | −1 453 | −0 | −2 506 | −2 467 | −2 434 | −1 767 | −1 767 | −1 793 | −1 868 | −1 868 | −1 868 | −1 960 | −18 885 | −1 398 | −1 705 |
| EBIT | 0 | 0 | −2 741 | 0 | −4 176 | 2 014 | 1 562 | 843 | 1 411 | 1 704 | −456 | −3 981 | 690 | 2 134 | −213 | 24 135 | 3 006 |
| Net financials | 0 | 0 | −1 366 | 0 | −1 354 | −2 064 | −857 | −237 | −191 | −165 | −123 | −150 | −181 | −83 | −24 | 85 | 188 |
| Profit before tax | 0 | 0 | −4 107 | 0 | −5 531 | −50 | 705 | 606 | 1 220 | 1 539 | −579 | −4 131 | 509 | 2 051 | −237 | 24 219 | 3 194 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 824 | 575 |
| Net profit | 0 | 0 | −5 124 | 0 | −5 531 | −50 | 705 | 606 | 1 220 | 1 539 | −579 | −4 131 | 509 | 2 051 | −237 | 21 395 | 2 619 |
| Item | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 74 461 | — | 57 052 | 56 326 | 54 273 | 53 350 | 52 167 | 52 191 | 47 883 | 46 080 | 48 051 | 49 902 | 55 728 | 83 682 | 71 979 |
| Equity | — | — | 34 095 | — | 17 344 | 17 293 | 37 248 | 37 854 | 38 474 | 39 413 | 38 834 | 34 702 | 35 211 | 37 262 | 37 025 | 47 720 | 50 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 400 | 10 133 | 8 876 | 7 609 | 6 343 | 5 076 | 1 809 | 543 | 4 694 | 600 | 0 | 5 400 | 0 |
| Short-term debt | 0 | 0 | 18 991 | 0 | 28 308 | 28 900 | 8 150 | 7 887 | 7 350 | 7 703 | 7 241 | 10 835 | 8 146 | 12 040 | 18 703 | 30 562 | 21 641 |
| Total debt | 0 | 0 | 40 367 | 0 | 39 708 | 39 033 | 17 026 | 15 496 | 13 693 | 12 779 | 9 050 | 11 378 | 12 840 | 12 640 | 18 703 | 35 962 | 21 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2019 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viken Skog Sa | Company | 42.6% | 42.6% | 2022 |
Skogindustri Holding As | Company | 42.6% | 42.6% | 2024 |
Vidju Holding As | Company | 30.8% | 30.8% | 2024 |
Ustekveikja Energi Holding As | Company | 26.6% | 26.6% | 2024 |
| Individual | 26.6% | 26.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Else Juchelka | Deputy Member | 0 companies |
| Helge Torsgard | Chief Executive Officer | 0 companies |
| Audun Grynning | Board of Directors | 0 companies |
| Guri Torbjørnsdatter Slettemoen | Board of Directors | 0 companies |
| Olav Peder Breivik | Chairman | 0 companies |
| Kjell Haugo | Board of Directors | 0 companies |
| Jan Olav Helle Trillhus | Board of Directors | 0 companies |