| Revenue | NOK 1,2M | -15% |
| EBITDA | NOK -771K | -595% |
| Net profit | NOK -598K | -580% |
| Total assets | NOK 993K | +67% |
| Equity | NOK 376K | +38% |
| Employees | 3 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 811 | 1 000 | 1 128 | 1 031 | 961 | 928 | 1 237 | 1 170 | 1 470 | 1 393 | 1 419 | 1 449 | 1 231 |
| Staff expenses | −269 | −242 | −181 | −155 | −137 | −121 | −123 | −128 | −158 | −116 | −100 | −144 | −254 |
| EBITDA | −278 | −67 | 193 | 142 | −7 | 34 | 252 | 74 | 112 | −137 | −276 | −111 | −771 |
| Depreciation & amort. | −34 | −27 | −20 | −27 | −32 | −24 | −34 | −29 | −27 | −51 | −11 | −11 | −0 |
| EBIT | −312 | −94 | 173 | 115 | −39 | 10 | 218 | 44 | 84 | −188 | −287 | −122 | −771 |
| Net financials | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 12 | 8 |
| Profit before tax | −312 | −93 | 174 | 115 | −39 | 10 | 219 | 45 | 85 | −187 | −285 | −110 | −763 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 10 | 19 | −40 | −60 | −22 | −165 |
| Net profit | −298 | −93 | 174 | 115 | −39 | 10 | 199 | 35 | 67 | −147 | −224 | −88 | −598 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 250 | 399 | 533 | 473 | 496 | 699 | 755 | 789 | 362 | 612 | 595 | 993 |
| Equity | −49 | −178 | −4 | 111 | 72 | 82 | 282 | 317 | 384 | 237 | 334 | 273 | 376 |
| Long-term debt | 300 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 428 | 403 | 422 | 401 | 414 | 411 | 434 | 402 | 125 | 278 | 322 | 617 |
| Total debt | 368 | 428 | 403 | 422 | 401 | 414 | 417 | 438 | 405 | 125 | 278 | 322 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2025 | — | — |
RG Observer | Observer | 2022 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ØS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opp Og Opdalingen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arild Sandnes | Deputy Member | 0 companies |
| Randi Grete Kalseth-Iversen | Observer | 0 companies |
| Per Roar Bekken | Chief Executive Officer | 0 companies |
| Øyvind Storli Hoel | Deputy Member | 0 companies |
| Bjørn Lie Rønningen | Board of Directors | 0 companies |
| Per Ole Aalberg | Board of Directors | 0 companies |
| Kirsti Johanne Welander | Board of Directors | 0 companies |
| Ingebrigt Bjerke | Deputy Chairman | 0 companies |
| Hege Sætherhaug Bye-Andersen | Board of Directors | 0 companies |
| Amund Grimstad | Board of Directors | 0 companies |
| Mari Ramstad | Chairman | 0 companies |
| Stephan Berntsen | Board of Directors | 0 companies |
| Henning Johansen | Chairman | 0 companies |
| Margrete Vognild Blokhus | Board of Directors | 0 companies |