| Revenue | NOK 6,7M | -3% |
| EBITDA | NOK 1,3M | +522% |
| Net profit | NOK 1,3M | +448% |
| Total assets | NOK 9,1M | +13% |
| Equity | NOK 6,9M | +23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 232 | 7 056 | 6 887 | 6 904 | 6 725 |
| Staff expenses | −0 | −211 | −282 | −1 | −0 |
| EBITDA | 813 | −252 | −1 553 | −297 | 1 252 |
| Depreciation & amort. | −470 | −69 | −1 | −84 | −99 |
| EBIT | 343 | −321 | −1 553 | −380 | 1 153 |
| Net financials | 32 | −7 | 35 | 15 | 118 |
| Profit before tax | 375 | −328 | −1 519 | −365 | 1 270 |
| Tax | 82 | 91 | −0 | −0 | −0 |
| Net profit | 292 | −419 | −1 519 | −365 | 1 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 980 | 8 042 | 8 250 | 8 068 | 9 082 |
| Equity | 7 949 | 7 530 | 6 012 | 5 646 | 6 917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 031 | 511 | 2 238 | 2 422 | 2 165 |
| Total debt | 1 031 | 511 | 2 238 | 2 422 | 2 165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
Carnegie As | Company | 10.87% | 10.87% | 2024 |
| Company | 6.52% | 6.52% | 2024 | |
Pareto Securities As | Company | 6.21% | 6.21% | 2024 |
| Company | 6.21% | 6.21% | 2024 | |
| Company | 6.21% | 6.21% | 2024 | |
| Company | 4.66% | 4.66% | 2024 | |
| Company | 4.66% | 4.66% | 2024 | |
| Company | 4.66% | 4.66% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Larsen | Chief Executive Officer | 0 companies |
| Per Broch Mathisen | Chief Executive Officer | 0 companies |
| Anne Paula Ekeren Bjone | Board of Directors | 0 companies |
| Jan Stenmoe | Chairman | 0 companies |
| Frede Aas Rognlien | Board of Directors | 0 companies |
| Sindre Støer | Board of Directors | 0 companies |
| Thomas Joa | Board of Directors | 0 companies |